| DCW Ltd | Industry : (Petrochemicals) | |
|---|---|---|
|
BSE Code : 500117 |
NSE Symbol : DCW |
P/E(TTM) : 211.07 |
|
ISIN Demat : INE500A01029 |
Div & Yield% : - |
EPS(TTM) : 0.46 |
|
Book Value(₹) : 34.96 |
Market Cap(₹Cr) : 2,865.66 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,871.59 | 2,633.80 | 2,454.74 | 1,464.26 | 1,277.28 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,871.59 | 2,633.80 | 2,454.74 | 1,464.26 | 1,277.28 |
| Other Income | 18.25 | 62.20 | 20.01 | 11.33 | 8.54 |
| Stock Adjustments | 54.98 | 101.11 | -17.80 | 26.59 | 15.32 |
| Total Income | 1,944.82 | 2,797.11 | 2,456.95 | 1,502.18 | 1,301.14 |
| EXPENDITURE : | |||||
| Raw Materials | 1,040.54 | 1,395.01 | 1,403.56 | 782.68 | 651.29 |
| Power and Fuel Cost | 337.34 | 460.44 | 338.39 | 194.75 | 203.34 |
| Other Manufacturing Expenses | 112.44 | 142.31 | 109.70 | 96.31 | 92.63 |
| Selling and Administration Expenses | 96.45 | 99.55 | 84.18 | 59.82 | 46.52 |
| Miscellaneous Expenses | 13.69 | 26.94 | 19.89 | 14.77 | 29.84 |
| Employee Benefit Expenses | 151.72 | 182.17 | 156.38 | 133.13 | 122.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 192.64 | 490.68 | 344.85 | 220.72 | 155.00 |
| Interest | 73.51 | 126.11 | 113.07 | 119.67 | 107.45 |
| Gross Profit | 119.13 | 364.57 | 231.78 | 101.05 | 47.55 |
| Depreciation | 93.79 | 90.16 | 88.53 | 87.37 | 87.21 |
| Profit Before Tax | 25.34 | 274.41 | 143.25 | 13.68 | -39.66 |
| Current Tax | 4.43 | 48.50 | 24.37 | 2.50 | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 5.25 | 33.93 | 11.37 | 7.38 | -12.90 |
| Reported Net Profit | 15.66 | 191.98 | 107.51 | 3.79 | -26.76 |
| Extraordinary Items | -1.32 | 32.27 | 7.88 | - | -0.75 |
| Adjusted Net Profit | 16.98 | 159.71 | 99.63 | 3.79 | -26.01 |
| Adjustment below Net Profit | - | - | - | - | - |
| Profit/Loss Balance carried down | 391.20 | 216.93 | 109.42 | 105.63 | 132.39 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 8.85 | 17.71 | - | - | - |
| P & L Balance carried down | 398.00 | 391.20 | 216.93 | 109.42 | 105.63 |
| Dividend | - | 5.90 | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | 25.00 | 20.00 | - | - |
| Dividend Per Share(Rs) | - | 0.50 | 0.40 | - | - |
| Earnings Per Share-Unit Curr | 0.53 | 6.50 | 4.12 | 0.15 | -1.03 |
| Earnings Per Share(Adj)-Unit Curr | 0.53 | 6.50 | 4.12 | 0.15 | -1.03 |
| Book Value | 34.96 | 34.73 | 30.23 | 26.12 | 25.97 |
| Book Value(Adj)-Unit Curr | 34.96 | 34.73 | 30.23 | 26.12 | 25.97 |