| Poly Medicure Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 531768 |
NSE Symbol : POLYMED |
P/E(TTM) : 94.09 |
|
ISIN Demat : INE205C01021 |
Div & Yield% : 0.10 |
EPS(TTM) : 28.78 |
|
Book Value(₹) : 254.19 |
Market Cap(₹Cr) : 27,428.98 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,307.25 | 1,068.05 | 879.36 | 747.38 | 646.16 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,307.25 | 1,068.05 | 879.36 | 747.38 | 646.16 |
| Other Income | 58.18 | 36.29 | 38.73 | 19.29 | 18.58 |
| Stock Adjustments | -13.02 | 15.52 | 14.10 | 2.03 | 7.77 |
| Total Income | 1,352.41 | 1,119.86 | 932.19 | 768.70 | 672.51 |
| EXPENDITURE : | |||||
| Raw Materials | 350.49 | 315.90 | 275.46 | 199.38 | 160.68 |
| Power and Fuel Cost | 43.09 | 37.33 | 28.98 | 24.58 | 24.73 |
| Other Manufacturing Expenses | 123.81 | 103.72 | 152.60 | 124.63 | 116.41 |
| Selling and Administration Expenses | 177.74 | 157.64 | 62.47 | 52.69 | 55.81 |
| Miscellaneous Expenses | 18.62 | 14.26 | 10.16 | 7.03 | 6.73 |
| Employee Benefit Expenses | 228.85 | 188.35 | 149.89 | 130.74 | 127.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 409.80 | 302.65 | 252.62 | 229.65 | 180.83 |
| Interest | 12.85 | 10.19 | 5.36 | 9.95 | 19.76 |
| Gross Profit | 396.95 | 292.46 | 247.26 | 219.70 | 161.07 |
| Depreciation | 62.05 | 55.64 | 52.54 | 46.31 | 39.28 |
| Profit Before Tax | 334.90 | 236.82 | 194.72 | 173.39 | 121.79 |
| Current Tax | 74.19 | 58.88 | 46.04 | 43.95 | 33.24 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 8.98 | -1.10 | 2.66 | -0.08 | -3.84 |
| Reported Net Profit | 251.72 | 179.04 | 146.02 | 129.51 | 92.38 |
| Extraordinary Items | 15.35 | 7.11 | 12.96 | 0.70 | 0.10 |
| Adjusted Net Profit | 236.37 | 171.93 | 133.06 | 128.81 | 92.28 |
| Adjustment below Net Profit | - | - | - | - | -8.05 |
| Profit/Loss Balance carried down | 528.70 | 398.63 | 301.58 | 197.07 | 173.04 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 53.78 | 48.98 | 48.97 | 25.00 | 60.30 |
| P & L Balance carried down | 726.64 | 528.70 | 398.63 | 301.58 | 197.07 |
| Dividend | - | - | - | - | 17.65 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 60.00 | 60.00 | 50.00 | 50.00 | 40.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 2.50 | 2.50 | 2.00 |
| Earnings Per Share-Unit Curr | 26.23 | 18.66 | 15.23 | 13.51 | 10.47 |
| Earnings Per Share(Adj)-Unit Curr | 26.23 | 18.66 | 15.23 | 13.51 | 10.47 |
| Book Value | 151.95 | 128.63 | 112.30 | 99.50 | 48.65 |
| Book Value(Adj)-Unit Curr | 151.95 | 128.63 | 112.30 | 99.50 | 48.65 |