| Shreyans Industries Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 516016 |
NSE Symbol : SHREYANIND |
P/E(TTM) : 5.75 |
|
ISIN Demat : INE231C01019 |
Div & Yield% : 2.04 |
EPS(TTM) : 42.54 |
|
Book Value(₹) : 288.87 |
Market Cap(₹Cr) : 338.24 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 699.17 | 865.53 | 584.43 | 366.43 | 540.31 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 699.17 | 865.53 | 584.43 | 366.43 | 540.31 |
| Other Income | 34.98 | 5.51 | 20.22 | 20.53 | 6.02 |
| Stock Adjustments | 0.74 | 0.76 | 0.62 | -1.52 | -0.53 |
| Total Income | 734.89 | 871.80 | 605.27 | 385.44 | 545.80 |
| EXPENDITURE : | |||||
| Raw Materials | 304.33 | 429.89 | 318.46 | 179.82 | 259.99 |
| Power and Fuel Cost | 157.16 | 171.80 | 119.51 | 72.38 | 98.54 |
| Other Manufacturing Expenses | 37.99 | 39.44 | 34.01 | 22.32 | 31.43 |
| Selling and Administration Expenses | 16.77 | 27.20 | 29.44 | 23.87 | 16.84 |
| Miscellaneous Expenses | 11.94 | 19.25 | 10.12 | 8.93 | 29.19 |
| Employee Benefit Expenses | 74.12 | 71.97 | 63.48 | 52.16 | 62.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 132.57 | 112.27 | 30.24 | 25.96 | 47.69 |
| Interest | 4.25 | 5.38 | 5.44 | 5.46 | 4.61 |
| Gross Profit | 128.32 | 106.89 | 24.80 | 20.50 | 43.08 |
| Depreciation | 13.58 | 13.16 | 12.81 | 11.08 | 10.53 |
| Profit Before Tax | 114.74 | 93.73 | 11.99 | 9.42 | 32.55 |
| Current Tax | 22.38 | 16.85 | -0.15 | - | 10.03 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 4.94 | 3.42 | 2.18 | 0.64 | -9.45 |
| Reported Net Profit | 87.42 | 73.46 | 9.96 | 8.78 | 31.96 |
| Extraordinary Items | - | 0.26 | 0.03 | -0.04 | 0.14 |
| Adjusted Net Profit | 87.42 | 73.20 | 9.93 | 8.82 | 31.82 |
| Adjustment below Net Profit | - | - | - | - | -13.33 |
| Profit/Loss Balance carried down | 230.58 | 159.88 | 154.08 | 145.30 | 126.67 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 6.91 | 2.76 | 4.15 | - | - |
| P & L Balance carried down | 311.09 | 230.58 | 159.88 | 154.08 | 145.30 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 50.00 | 50.00 | 20.00 | 30.00 | 30.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 2.00 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 63.24 | 53.14 | 7.20 | 6.35 | 23.12 |
| Earnings Per Share(Adj)-Unit Curr | 63.24 | 53.14 | 7.20 | 6.35 | 23.12 |
| Book Value | 277.01 | 218.37 | 167.71 | 163.61 | 156.30 |
| Book Value(Adj)-Unit Curr | 277.01 | 218.37 | 167.71 | 163.61 | 156.30 |