| Granules India Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 532482 |
NSE Symbol : GRANULES |
P/E(TTM) : 29.21 |
|
ISIN Demat : INE101D01020 |
Div & Yield% : 0.28 |
EPS(TTM) : 18.56 |
|
Book Value(₹) : 128.36 |
Market Cap(₹Cr) : 13,138.81 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3,755.09 | 3,931.20 | 3,238.44 | 3,134.98 | 2,309.93 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 3,755.09 | 3,931.20 | 3,238.44 | 3,134.98 | 2,309.93 |
| Other Income | 5.78 | 9.93 | 17.51 | 13.72 | 187.58 |
| Stock Adjustments | 20.21 | -61.52 | 106.41 | -7.45 | 31.30 |
| Total Income | 3,781.08 | 3,879.61 | 3,362.36 | 3,141.25 | 2,528.81 |
| EXPENDITURE : | |||||
| Raw Materials | 1,927.12 | 2,099.93 | 1,864.16 | 1,502.19 | 1,253.28 |
| Power and Fuel Cost | 93.01 | 88.95 | 69.91 | 65.51 | 57.00 |
| Other Manufacturing Expenses | 142.30 | 117.40 | 121.37 | 110.80 | 89.43 |
| Selling and Administration Expenses | 428.83 | 420.15 | 364.58 | 320.46 | 231.83 |
| Miscellaneous Expenses | 49.69 | 26.82 | 32.31 | 32.83 | 23.03 |
| Employee Benefit Expenses | 332.99 | 278.19 | 247.86 | 234.36 | 192.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 807.14 | 848.17 | 662.16 | 875.09 | 681.71 |
| Interest | 72.00 | 38.67 | 16.35 | 23.77 | 26.86 |
| Gross Profit | 735.14 | 809.50 | 645.81 | 851.32 | 654.85 |
| Depreciation | 143.85 | 145.56 | 126.16 | 118.45 | 101.82 |
| Profit Before Tax | 591.29 | 663.94 | 519.65 | 732.87 | 553.03 |
| Current Tax | 150.61 | 170.21 | 133.51 | 197.06 | 122.23 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 4.77 | -5.05 | -0.38 | -16.97 | -13.27 |
| Reported Net Profit | 435.92 | 498.79 | 386.52 | 552.78 | 444.07 |
| Extraordinary Items | -1.71 | -1.03 | -3.55 | -0.27 | 125.33 |
| Adjusted Net Profit | 437.63 | 499.82 | 390.07 | 553.05 | 318.74 |
| Adjustment below Net Profit | - | - | - | - | - |
| Profit/Loss Balance carried down | 2,208.65 | 1,728.49 | 1,379.14 | 851.10 | 437.68 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 36.31 | 18.62 | 37.17 | 24.75 | 30.65 |
| P & L Balance carried down | 2,608.26 | 2,208.65 | 1,728.49 | 1,379.14 | 851.10 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 150.00 | 150.00 | 150.00 | 150.00 | 100.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.50 | 1.50 | 1.00 |
| Earnings Per Share-Unit Curr | 17.99 | 20.61 | 15.58 | 22.32 | 17.47 |
| Earnings Per Share(Adj)-Unit Curr | 17.99 | 20.61 | 15.58 | 22.32 | 17.47 |
| Book Value | 128.36 | 111.53 | 102.04 | 87.32 | 71.25 |
| Book Value(Adj)-Unit Curr | 128.36 | 111.53 | 102.04 | 87.32 | 71.25 |