| Marico Ltd | Industry : (Edible Oil) | |
|---|---|---|
|
BSE Code : 531642 |
NSE Symbol : MARICO |
P/E(TTM) : 83.24 |
|
ISIN Demat : INE196A01026 |
Div & Yield% : 1.36 |
EPS(TTM) : 8.36 |
|
Book Value(₹) : 27.79 |
Market Cap(₹Cr) : 90,094.67 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 8,191.00 | 8,467.00 | 8,305.00 | 6,337.00 | 5,853.00 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 8,191.00 | 8,467.00 | 8,305.00 | 6,337.00 | 5,853.00 |
| Other Income | 135.00 | 328.00 | 357.00 | 346.00 | 306.00 |
| Stock Adjustments | -61.00 | -176.00 | 86.00 | -56.00 | -138.00 |
| Total Income | 8,265.00 | 8,619.00 | 8,748.00 | 6,627.00 | 6,021.00 |
| EXPENDITURE : | |||||
| Raw Materials | 3,307.00 | 3,786.00 | 4,317.00 | 3,241.00 | 2,635.00 |
| Power and Fuel Cost | 31.00 | 29.00 | 27.00 | 22.00 | 33.00 |
| Other Manufacturing Expenses | 718.00 | 760.00 | 718.00 | 624.00 | 697.00 |
| Selling and Administration Expenses | 2,109.00 | 1,897.00 | 1,678.00 | 774.00 | 859.00 |
| Miscellaneous Expenses | 96.00 | 101.00 | 96.00 | 152.00 | 82.00 |
| Employee Benefit Expenses | 463.00 | 409.00 | 372.00 | 374.00 | 308.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,541.00 | 1,637.00 | 1,540.00 | 1,440.00 | 1,407.00 |
| Interest | 32.00 | 36.00 | 30.00 | 22.00 | 33.00 |
| Gross Profit | 1,509.00 | 1,601.00 | 1,510.00 | 1,418.00 | 1,374.00 |
| Depreciation | 107.00 | 109.00 | 97.00 | 107.00 | 113.00 |
| Profit Before Tax | 1,402.00 | 1,492.00 | 1,413.00 | 1,311.00 | 1,261.00 |
| Current Tax | 230.00 | 259.00 | 246.00 | 233.00 | 261.00 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 94.00 | 54.00 | 4.00 | -28.00 | -7.00 |
| Reported Net Profit | 1,078.00 | 1,179.00 | 1,163.00 | 1,106.00 | 1,007.00 |
| Extraordinary Items | 11.53 | - | - | -49.34 | -15.07 |
| Adjusted Net Profit | 1,066.47 | 1,179.00 | 1,163.00 | 1,155.34 | 1,022.07 |
| Adjustment below Net Profit | 1.00 | - | 2.00 | 1.00 | -1.00 |
| Profit/Loss Balance carried down | 3,471.00 | 2,874.00 | 2,904.00 | 2,765.00 | 2,762.00 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1,229.00 | 582.00 | 1,195.00 | 968.00 | 1,003.00 |
| P & L Balance carried down | 3,321.00 | 3,471.00 | 2,874.00 | 2,904.00 | 2,765.00 |
| Dividend | - | - | - | 968.00 | 872.00 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 950.00 | 450.00 | 925.00 | 750.00 | 675.00 |
| Dividend Per Share(Rs) | 9.50 | 4.50 | 9.25 | 7.50 | 6.75 |
| Earnings Per Share-Unit Curr | 8.36 | 9.14 | 9.02 | 8.57 | 7.81 |
| Earnings Per Share(Adj)-Unit Curr | 8.36 | 9.14 | 9.02 | 8.57 | 7.81 |
| Book Value | 27.88 | 28.50 | 23.64 | 23.84 | 22.60 |
| Book Value(Adj)-Unit Curr | 27.88 | 28.50 | 23.64 | 23.84 | 22.60 |