| Cosmo First Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 508814 |
NSE Symbol : COSMOFIRST |
P/E(TTM) : 43.80 |
|
ISIN Demat : INE757A01017 |
Div & Yield% : 0.39 |
EPS(TTM) : 17.43 |
|
Book Value(₹) : 447.38 |
Market Cap(₹Cr) : 2,003.77 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,391.09 | 2,741.73 | 2,824.15 | 2,082.91 | 2,032.12 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,391.09 | 2,741.73 | 2,824.15 | 2,082.91 | 2,032.12 |
| Other Income | 65.01 | 57.71 | 45.56 | 35.51 | 19.91 |
| Stock Adjustments | 25.34 | -5.75 | 32.82 | 52.54 | 8.95 |
| Total Income | 2,481.44 | 2,793.69 | 2,902.53 | 2,170.96 | 2,060.98 |
| EXPENDITURE : | |||||
| Raw Materials | 1,706.25 | 1,858.05 | 1,866.98 | 1,350.18 | 1,396.85 |
| Power and Fuel Cost | 180.86 | 168.40 | 141.25 | 125.10 | 126.79 |
| Other Manufacturing Expenses | 126.97 | 128.96 | 133.71 | 100.76 | 89.66 |
| Selling and Administration Expenses | 71.97 | 60.67 | 47.55 | 34.97 | 36.85 |
| Miscellaneous Expenses | 16.53 | 13.16 | 13.27 | 10.11 | 23.29 |
| Employee Benefit Expenses | 165.42 | 168.90 | 173.88 | 152.20 | 125.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 213.44 | 395.55 | 525.89 | 397.64 | 262.42 |
| Interest | 84.95 | 51.46 | 37.43 | 39.71 | 49.39 |
| Gross Profit | 128.49 | 344.09 | 488.46 | 357.93 | 213.03 |
| Depreciation | 85.16 | 69.08 | 58.08 | 52.50 | 49.57 |
| Profit Before Tax | 43.33 | 275.01 | 430.38 | 305.43 | 163.46 |
| Current Tax | 7.84 | 41.73 | 75.61 | 53.66 | 28.63 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -3.28 | 19.64 | 41.83 | 36.22 | 20.79 |
| Reported Net Profit | 38.77 | 213.64 | 312.94 | 215.55 | 114.04 |
| Extraordinary Items | 2.38 | -0.25 | 1.59 | 4.33 | - |
| Adjusted Net Profit | 36.39 | 213.89 | 311.35 | 211.22 | 114.04 |
| Adjustment below Net Profit | 0.62 | 0.49 | 0.06 | -4.95 | -8.84 |
| Profit/Loss Balance carried down | 1,043.31 | 829.18 | 578.88 | 412.81 | 347.84 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 12.97 | - | 62.70 | 44.53 | 40.23 |
| P & L Balance carried down | 1,069.73 | 1,043.31 | 829.18 | 578.88 | 412.81 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.00 | 50.00 | 350.00 | 250.00 | 150.00 |
| Dividend Per Share(Rs) | 3.00 | 5.00 | 35.00 | 25.00 | 15.00 |
| Earnings Per Share-Unit Curr | 14.77 | 81.39 | 172.23 | 118.63 | 58.66 |
| Earnings Per Share(Adj)-Unit Curr | 14.77 | 81.39 | 114.82 | 79.09 | 39.11 |
| Book Value | 447.38 | 437.07 | 598.73 | 459.15 | 383.45 |
| Book Value(Adj)-Unit Curr | 447.38 | 437.07 | 399.15 | 306.10 | 255.63 |