| NMDC Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 526371 |
NSE Symbol : NMDC |
P/E(TTM) : 10.66 |
|
ISIN Demat : INE584A01023 |
Div & Yield% : 3.23 |
EPS(TTM) : 21.07 |
|
Book Value(₹) : 86.69 |
Market Cap(₹Cr) : 65,850.71 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 21,293.81 | 17,666.88 | 25,964.79 | 15,370.06 | 11,699.22 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 21,293.81 | 17,666.88 | 25,964.79 | 15,370.06 | 11,699.22 |
| Other Income | 1,355.54 | 1,985.12 | 718.33 | 350.28 | 691.18 |
| Stock Adjustments | 66.08 | 496.33 | 1,159.39 | 161.81 | 53.83 |
| Total Income | 22,715.43 | 20,148.33 | 27,842.51 | 15,882.15 | 12,444.23 |
| EXPENDITURE : | |||||
| Raw Materials | 20.97 | 70.59 | 106.95 | 42.01 | 36.48 |
| Power and Fuel Cost | 168.08 | 144.07 | 122.51 | 110.79 | 114.70 |
| Other Manufacturing Expenses | 833.49 | 765.34 | 588.69 | 393.28 | 399.19 |
| Selling and Administration Expenses | 10,094.95 | 8,487.92 | 10,660.28 | 3,983.27 | 3,126.47 |
| Miscellaneous Expenses | 1,550.90 | 1,106.43 | 1,681.81 | 1,124.85 | 1,293.61 |
| Employee Benefit Expenses | 1,619.44 | 1,526.50 | 1,333.68 | 1,081.81 | 1,046.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8,427.60 | 8,047.48 | 13,348.59 | 9,146.14 | 6,426.95 |
| Interest | 78.24 | 75.23 | 39.06 | 16.81 | 9.88 |
| Gross Profit | 8,349.36 | 7,972.25 | 13,309.53 | 9,129.33 | 6,417.07 |
| Depreciation | 337.05 | 335.41 | 286.85 | 227.83 | 294.38 |
| Profit Before Tax | 8,012.31 | 7,636.84 | 13,022.68 | 8,901.50 | 6,122.69 |
| Current Tax | 2,348.80 | 1,836.78 | 3,704.92 | 2,659.66 | 2,326.91 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 31.62 | 271.43 | -129.83 | -11.21 | 185.66 |
| Reported Net Profit | 5,631.89 | 5,528.63 | 9,447.59 | 6,253.05 | 3,610.12 |
| Extraordinary Items | -206.83 | 927.32 | 10.94 | 14.00 | -38.96 |
| Adjusted Net Profit | 5,838.72 | 4,601.31 | 9,436.65 | 6,239.05 | 3,649.08 |
| Adjustment below Net Profit | 0.02 | - | -0.05 | - | - |
| Profit/Loss Balance carried down | 2,052.89 | 2,025.51 | 1,897.69 | 1,788.02 | 1,630.56 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 5,520.34 | 5,501.25 | 9,319.72 | 6,174.15 | 3,452.66 |
| P & L Balance carried down | 2,164.46 | 2,052.89 | 2,025.51 | 1,866.92 | 1,788.02 |
| Dividend | 1,685.11 | 2.27 | 4,319.72 | 2,274.15 | 1,619.72 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 725.00 | 660.00 | 1,474.00 | 776.00 | 529.00 |
| Dividend Per Share(Rs) | 7.25 | 6.60 | 14.74 | 7.76 | 5.29 |
| Earnings Per Share-Unit Curr | 19.22 | 18.86 | 32.24 | 21.34 | 11.79 |
| Earnings Per Share(Adj)-Unit Curr | 19.22 | 18.86 | 22.75 | 15.06 | 8.32 |
| Book Value | 86.69 | 76.20 | 60.99 | 101.53 | 89.92 |
| Book Value(Adj)-Unit Curr | 86.69 | 76.20 | 43.03 | 71.63 | 63.44 |