| Sarda Energy & Minerals Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 504614 |
NSE Symbol : SARDAEN |
P/E(TTM) : 32.26 |
|
ISIN Demat : INE385C01021 |
Div & Yield% : 0.22 |
EPS(TTM) : 13.83 |
|
Book Value(₹) : 99.79 |
Market Cap(₹Cr) : 15,723.25 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,733.45 | 3,020.45 | 2,641.95 | 1,594.96 | 1,423.91 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,733.45 | 3,020.45 | 2,641.95 | 1,594.96 | 1,423.91 |
| Other Income | 185.05 | 87.24 | 74.86 | 107.15 | 60.74 |
| Stock Adjustments | -76.22 | 20.91 | 48.87 | 12.23 | 0.14 |
| Total Income | 2,842.28 | 3,128.60 | 2,765.68 | 1,714.34 | 1,484.79 |
| EXPENDITURE : | |||||
| Raw Materials | 1,716.05 | 1,809.71 | 1,515.45 | 985.93 | 920.50 |
| Power and Fuel Cost | 53.37 | 45.76 | 18.21 | 26.61 | 14.81 |
| Other Manufacturing Expenses | 173.79 | 171.82 | 141.14 | 110.08 | 111.39 |
| Selling and Administration Expenses | 78.24 | 70.37 | 60.44 | 48.22 | 54.99 |
| Miscellaneous Expenses | 15.59 | 7.64 | -4.07 | 11.26 | 14.26 |
| Employee Benefit Expenses | 105.71 | 94.69 | 81.95 | 67.70 | 67.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 699.53 | 928.61 | 952.56 | 464.54 | 300.87 |
| Interest | 18.24 | 15.95 | 22.42 | 34.49 | 35.70 |
| Gross Profit | 681.29 | 912.66 | 930.14 | 430.05 | 265.17 |
| Depreciation | 64.48 | 65.89 | 53.57 | 48.16 | 51.35 |
| Profit Before Tax | 616.81 | 846.77 | 876.57 | 381.89 | 213.82 |
| Current Tax | 151.14 | 216.36 | 216.75 | 80.50 | 51.25 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.21 | -8.00 | 0.05 | 4.85 | -19.74 |
| Reported Net Profit | 465.88 | 638.41 | 659.77 | 296.54 | 182.31 |
| Extraordinary Items | 10.46 | 1.75 | 0.74 | -10.94 | 0.21 |
| Adjusted Net Profit | 455.42 | 636.66 | 659.03 | 307.48 | 182.10 |
| Adjustment below Net Profit | 0.60 | -0.53 | -0.93 | 0.95 | 1.50 |
| Profit/Loss Balance carried down | 2,847.24 | 2,236.40 | 1,604.60 | 1,325.13 | 1,159.34 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 52.86 | 27.04 | 27.04 | 18.02 | 18.02 |
| P & L Balance carried down | 3,260.86 | 2,847.24 | 2,236.40 | 1,604.60 | 1,325.13 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 100.00 | 150.00 | 75.00 | 75.00 | 50.00 |
| Dividend Per Share(Rs) | 1.00 | 15.00 | 7.50 | 7.50 | 5.00 |
| Earnings Per Share-Unit Curr | 13.22 | 181.16 | 183.02 | 82.26 | 50.57 |
| Earnings Per Share(Adj)-Unit Curr | 13.22 | 18.12 | 18.30 | 8.23 | 5.06 |
| Book Value | 99.78 | 880.45 | 733.08 | 557.82 | 480.30 |
| Book Value(Adj)-Unit Curr | 99.78 | 88.05 | 73.31 | 55.79 | 48.05 |