| The Hi-Tech Gears Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 522073 |
NSE Symbol : HITECHGEAR |
P/E(TTM) : 28.03 |
|
ISIN Demat : INE127B01011 |
Div & Yield% : 0.60 |
EPS(TTM) : 29.52 |
|
Book Value(₹) : 248.57 |
Market Cap(₹Cr) : 1,553.89 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 779.98 | 781.81 | 644.60 | 522.38 | 509.33 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 779.98 | 781.81 | 644.60 | 522.38 | 509.33 |
| Other Income | 9.31 | 8.79 | 7.15 | 10.26 | 6.20 |
| Stock Adjustments | 0.56 | -4.99 | 23.49 | 0.24 | -0.24 |
| Total Income | 789.85 | 785.61 | 675.24 | 532.88 | 515.29 |
| EXPENDITURE : | |||||
| Raw Materials | 420.99 | 414.62 | 351.81 | 269.97 | 259.88 |
| Power and Fuel Cost | 34.02 | 31.52 | 27.98 | 25.82 | 28.79 |
| Other Manufacturing Expenses | 68.12 | 56.64 | 48.43 | 36.53 | 35.69 |
| Selling and Administration Expenses | 25.12 | 31.67 | 32.01 | 16.66 | 15.67 |
| Miscellaneous Expenses | 17.52 | 22.65 | 12.23 | 11.14 | 15.22 |
| Employee Benefit Expenses | 109.57 | 110.44 | 100.83 | 80.06 | 95.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 114.53 | 118.09 | 101.94 | 92.68 | 64.36 |
| Interest | 18.19 | 17.08 | 17.92 | 17.89 | 21.60 |
| Gross Profit | 96.34 | 101.01 | 84.02 | 74.79 | 42.76 |
| Depreciation | 31.61 | 31.61 | 30.36 | 25.15 | 27.45 |
| Profit Before Tax | 64.73 | 69.40 | 53.66 | 49.64 | 15.31 |
| Current Tax | 16.37 | 19.69 | 14.66 | 15.32 | 4.15 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.91 | -0.64 | 0.49 | -2.97 | 3.41 |
| Reported Net Profit | 49.27 | 50.34 | 38.52 | 37.29 | 7.74 |
| Extraordinary Items | 0.32 | 1.11 | 0.63 | 0.01 | 0.64 |
| Adjusted Net Profit | 48.95 | 49.23 | 37.89 | 37.28 | 7.10 |
| Adjustment below Net Profit | -4.12 | -1.85 | -2.81 | 0.65 | -7.26 |
| Profit/Loss Balance carried down | 341.16 | 292.67 | 256.96 | 219.02 | 218.54 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 386.31 | 341.16 | 292.67 | 256.96 | 219.02 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 50.00 | 25.00 | 15.00 | 20.00 | 15.00 |
| Dividend Per Share(Rs) | 5.00 | 2.50 | 1.50 | 2.00 | 1.50 |
| Earnings Per Share-Unit Curr | 26.24 | 26.82 | 20.52 | 19.87 | 4.13 |
| Earnings Per Share(Adj)-Unit Curr | 26.24 | 26.82 | 20.52 | 19.87 | 4.13 |
| Book Value | 235.95 | 211.86 | 186.10 | 163.97 | 142.08 |
| Book Value(Adj)-Unit Curr | 235.95 | 211.86 | 186.10 | 163.97 | 142.08 |