| Kokuyo Camlin Ltd | Industry : (Printing & Stationery) | |
|---|---|---|
|
BSE Code : 523207 |
NSE Symbol : KOKUYOCMLN |
P/E(TTM) : 37.75 |
|
ISIN Demat : INE760A01029 |
Div & Yield% : 0.32 |
EPS(TTM) : 4.16 |
|
Book Value(₹) : 29.54 |
Market Cap(₹Cr) : 1,575.27 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 815.89 | 774.94 | 508.47 | 437.75 | 708.82 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 815.89 | 774.94 | 508.47 | 437.75 | 708.82 |
| Other Income | 5.68 | 2.08 | 0.71 | 0.33 | 0.81 |
| Stock Adjustments | 20.98 | 17.92 | -5.22 | -53.89 | -9.36 |
| Total Income | 842.55 | 794.94 | 503.96 | 384.19 | 700.27 |
| EXPENDITURE : | |||||
| Raw Materials | 514.52 | 506.16 | 307.25 | 182.42 | 371.40 |
| Power and Fuel Cost | 7.55 | 9.32 | 6.48 | 4.52 | 8.30 |
| Other Manufacturing Expenses | 43.17 | 40.05 | 20.86 | 15.81 | 30.81 |
| Selling and Administration Expenses | 95.01 | 86.81 | 56.51 | 82.65 | 150.69 |
| Miscellaneous Expenses | 5.56 | 7.20 | 15.53 | 16.55 | 17.99 |
| Employee Benefit Expenses | 94.48 | 88.96 | 80.12 | 73.06 | 83.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 82.26 | 56.45 | 17.21 | 9.17 | 37.78 |
| Interest | 4.22 | 4.45 | 4.25 | 8.93 | 9.72 |
| Gross Profit | 78.04 | 52.00 | 12.96 | 0.24 | 28.06 |
| Depreciation | 18.66 | 16.85 | 17.69 | 18.40 | 19.28 |
| Profit Before Tax | 59.38 | 35.15 | -4.73 | -18.16 | 8.78 |
| Current Tax | 15.01 | 8.47 | - | -0.03 | 0.84 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.54 | 2.23 | - | -3.52 | 3.59 |
| Reported Net Profit | 43.83 | 24.45 | -4.73 | -14.62 | 4.36 |
| Extraordinary Items | 3.33 | 1.21 | -0.22 | 0.12 | 0.33 |
| Adjusted Net Profit | 40.50 | 23.24 | -4.51 | -14.74 | 4.03 |
| Adjustment below Net Profit | -1.80 | -0.29 | 0.57 | 0.78 | -3.15 |
| Profit/Loss Balance carried down | 41.24 | 17.09 | 21.29 | 35.12 | 33.91 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 5.02 | - | - | - | - |
| P & L Balance carried down | 78.25 | 41.24 | 17.13 | 21.29 | 35.12 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 50.00 | 50.00 | - | - | - |
| Dividend Per Share(Rs) | 0.50 | 0.50 | - | - | - |
| Earnings Per Share-Unit Curr | 4.37 | 2.44 | -0.47 | -1.46 | 0.43 |
| Earnings Per Share(Adj)-Unit Curr | 4.37 | 2.44 | -0.47 | -1.46 | 0.43 |
| Book Value | 29.54 | 26.18 | 23.87 | 24.28 | 24.84 |
| Book Value(Adj)-Unit Curr | 29.54 | 26.18 | 23.87 | 24.28 | 24.84 |