Kanoria Energy & Infrastructure Ltd | Industry : (Cement - Products) | |
---|---|---|
BSE Code : 539620 |
NSE Symbol : - |
P/E(TTM) : 60.15 |
ISIN Demat : INE534E01020 |
Div & Yield% : 0.13 |
EPS(TTM) : 0.62 |
Book Value(₹) : 10.98 |
Market Cap(₹Cr) : 318.05 |
Face Value(₹) : 5.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 51.02 | 47.63 | 25.02 | 24.93 | 21.59 |
Reserves | 46.07 | 38.60 | 50.74 | 38.82 | 33.57 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 97.09 | 86.23 | 75.76 | 63.75 | 55.16 |
Secured Loans | 95.63 | 83.44 | 57.50 | 46.04 | 55.53 |
Unsecured Loans | 21.23 | 22.26 | 22.42 | 27.64 | 29.22 |
Total Debt | 116.86 | 105.70 | 79.92 | 73.68 | 84.75 |
Other Liabilities | 15.87 | 19.27 | 17.48 | 19.90 | 18.30 |
Total Liabilities | 229.82 | 211.20 | 173.16 | 157.33 | 158.21 |
APPLICATION OF FUNDS : | |||||
Gross Block | 118.02 | 85.80 | 52.51 | 52.09 | 51.11 |
Less: Accumulated Depreciation | 23.45 | 20.02 | 16.95 | 13.99 | 10.98 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 94.57 | 65.78 | 35.56 | 38.10 | 40.13 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3.48 | 29.23 | 53.38 | 51.69 | 44.67 |
Investments | 0.00 | 1.09 | 0.07 | 0.07 | 0.15 |
Current Assets, Loans & Advances | |||||
Inventories | 145.46 | 108.62 | 76.46 | 66.02 | 69.56 |
Sundry Debtors | 17.29 | 12.06 | 17.51 | 13.40 | 16.07 |
Cash and Bank Balance | 4.36 | 4.68 | 7.75 | 8.04 | 4.20 |
Loans and Advances | 27.58 | 35.16 | 27.60 | 27.06 | 31.04 |
Total Current Assets | 194.68 | 160.52 | 129.33 | 114.52 | 120.87 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 60.74 | 45.08 | 44.29 | 46.73 | 48.82 |
Provisions | 4.44 | 4.94 | 5.28 | 5.13 | 3.34 |
Total CL & Provisions | 65.17 | 50.02 | 49.57 | 51.85 | 52.16 |
Net Current Assets | 129.51 | 110.50 | 79.75 | 62.67 | 68.71 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 2.80 | 2.51 | 2.57 | 2.62 | 2.19 |
Deferred Tax Liability | 5.19 | 5.16 | 5.21 | 5.45 | 5.59 |
Net Deferred Tax | -2.39 | -2.65 | -2.64 | -2.83 | -3.40 |
Other Assets | 4.65 | 7.26 | 7.05 | 7.63 | 7.94 |
Total Assets | 229.82 | 211.21 | 173.17 | 157.33 | 158.21 |
Contingent Liabilities | 12.37 | 13.67 | 0.00 | 0.00 | 0.00 |