Vikas Lifecare Ltd | Industry : (Trading) | |
---|---|---|
BSE Code : 542655 |
NSE Symbol : VIKASLIFE |
P/E(TTM) : 440.00 |
ISIN Demat : INE161L01027 |
Div & Yield% : - |
EPS(TTM) : 0.01 |
Book Value(₹) : 2.96 |
Market Cap(₹Cr) : 817.37 |
Face Value(₹) : 1.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 165.23 | 143.91 | 109.78 | 66.35 | 66.35 |
Reserves | 295.56 | 186.85 | 88.86 | 0.32 | -12.83 |
Equity Share Warrants | 20.75 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 481.54 | 330.76 | 198.64 | 66.67 | 53.52 |
Secured Loans | 21.05 | 13.04 | 4.95 | 29.16 | 38.50 |
Unsecured Loans | 2.09 | 2.46 | 1.62 | 12.60 | 2.05 |
Total Debt | 23.14 | 15.50 | 6.57 | 41.76 | 40.55 |
Other Liabilities | 4.73 | 4.69 | 4.82 | 0.07 | 5.16 |
Total Liabilities | 509.41 | 350.95 | 210.03 | 108.50 | 99.23 |
APPLICATION OF FUNDS : | |||||
Gross Block | 52.79 | 39.68 | 25.36 | 15.34 | 12.49 |
Less: Accumulated Depreciation | 8.98 | 6.80 | 4.27 | 3.06 | 2.38 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 43.81 | 32.88 | 21.09 | 12.28 | 10.11 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 186.19 | 98.27 | 85.84 | 3.32 | 9.94 |
Current Assets, Loans & Advances | |||||
Inventories | 9.03 | 10.96 | 27.62 | 27.17 | 30.33 |
Sundry Debtors | 138.51 | 161.68 | 42.00 | 71.26 | 116.24 |
Cash and Bank Balance | 13.30 | 9.13 | 5.24 | 0.19 | 0.22 |
Loans and Advances | 65.49 | 13.40 | 35.97 | 23.00 | 21.30 |
Total Current Assets | 226.33 | 195.18 | 110.82 | 121.61 | 168.09 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 23.39 | 73.14 | 80.16 | 39.08 | 154.82 |
Provisions | 4.11 | 3.85 | 1.95 | 1.30 | 0.64 |
Total CL & Provisions | 27.50 | 76.99 | 82.10 | 40.38 | 155.45 |
Net Current Assets | 198.84 | 118.19 | 28.72 | 81.23 | 12.63 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 9.91 | 6.29 | 0.81 | 0.11 | 0.23 |
Deferred Tax Liability | 10.27 | 5.51 | 9.64 | 0.19 | 0.01 |
Net Deferred Tax | -0.36 | 0.78 | -8.83 | -0.08 | 0.22 |
Other Assets | 80.86 | 100.82 | 83.21 | 11.74 | 66.33 |
Total Assets | 509.42 | 350.94 | 210.03 | 108.49 | 99.23 |
Contingent Liabilities | 7.83 | 1.55 | 1.55 | 2.05 | 8.69 |