Elitecon International Ltd | Industry : (Tobacco Products) | |
---|---|---|
BSE Code : 539533 |
NSE Symbol : - |
P/E(TTM) : 0.56 |
ISIN Demat : INE669R01018 |
Div & Yield% : - |
EPS(TTM) : 160.70 |
Book Value(₹) : 183.74 |
Market Cap(₹Cr) : 10.93 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 1.21 | 1.21 | 1.21 | 1.06 | 1.06 |
Reserves | -70.61 | -75.41 | 2.77 | 2.03 | 2.07 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | -69.40 | -74.20 | 3.98 | 3.09 | 3.13 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 143.04 | 66.06 | 28.22 | 0.33 | 0.00 |
Total Debt | 143.04 | 66.06 | 28.22 | 0.33 | 0.00 |
Other Liabilities | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 73.65 | -8.10 | 32.20 | 3.42 | 3.13 |
APPLICATION OF FUNDS : | |||||
Gross Block | 9.70 | 15.51 | 6.39 | 0.00 | 0.00 |
Less: Accumulated Depreciation | 3.37 | 3.29 | 0.89 | 0.00 | 0.00 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6.33 | 12.22 | 5.50 | 0.00 | 0.00 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 1.26 | 1.26 |
Current Assets, Loans & Advances | |||||
Inventories | 39.58 | 31.31 | 30.72 | 0.00 | 0.01 |
Sundry Debtors | 15.64 | 10.88 | 0.62 | 0.00 | 0.15 |
Cash and Bank Balance | 1.82 | 0.20 | 0.72 | 0.02 | 0.02 |
Loans and Advances | 55.65 | 31.62 | 47.25 | 2.33 | 1.97 |
Total Current Assets | 112.70 | 74.01 | 79.30 | 2.35 | 2.15 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 45.50 | 94.35 | 52.45 | 0.18 | 0.27 |
Provisions | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 |
Total CL & Provisions | 45.50 | 94.35 | 52.58 | 0.18 | 0.27 |
Net Current Assets | 67.19 | -20.35 | 26.72 | 2.17 | 1.88 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.14 | 0.02 | 0.01 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
Net Deferred Tax | 0.14 | 0.02 | -0.02 | 0.00 | 0.00 |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 73.65 | -8.11 | 32.20 | 3.43 | 3.14 |
Contingent Liabilities | 2.02 | 2.02 | 0.22 | 0.00 | 0.00 |