Empire Industries Ltd | Industry : (Diversified) | |
---|---|---|
BSE Code : 509525 |
NSE Symbol : - |
P/E(TTM) : 19.87 |
ISIN Demat : INE515H01014 |
Div & Yield% : 1.78 |
EPS(TTM) : 70.53 |
Book Value(₹) : 509.54 |
Market Cap(₹Cr) : 840.66 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Reserves | 294.22 | 277.41 | 249.71 | 241.04 | 227.71 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 300.22 | 283.41 | 255.71 | 247.04 | 233.71 |
Secured Loans | 31.30 | 69.00 | 121.24 | 119.44 | 174.66 |
Unsecured Loans | 136.61 | 113.63 | 110.38 | 139.53 | 146.74 |
Total Debt | 167.91 | 182.63 | 231.62 | 258.97 | 321.40 |
Other Liabilities | 96.95 | 109.90 | 104.62 | 81.79 | 112.99 |
Total Liabilities | 565.08 | 575.94 | 591.95 | 587.80 | 668.10 |
APPLICATION OF FUNDS : | |||||
Gross Block | 456.14 | 443.55 | 469.99 | 417.20 | 409.12 |
Less: Accumulated Depreciation | 140.90 | 126.89 | 118.32 | 113.77 | 92.52 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 315.24 | 316.66 | 351.67 | 303.43 | 316.60 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.18 | 9.45 | 9.00 | 74.65 | 71.63 |
Investments | 28.55 | 1.41 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 105.89 | 109.72 | 108.30 | 133.12 | 182.58 |
Sundry Debtors | 163.54 | 194.50 | 123.52 | 86.44 | 109.47 |
Cash and Bank Balance | 79.27 | 73.56 | 52.60 | 48.23 | 31.85 |
Loans and Advances | 18.60 | 19.97 | 39.61 | 44.74 | 44.65 |
Total Current Assets | 367.30 | 397.76 | 324.02 | 312.54 | 368.55 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 108.38 | 107.40 | 64.04 | 78.68 | 76.04 |
Provisions | 39.97 | 44.35 | 36.72 | 33.92 | 25.81 |
Total CL & Provisions | 148.35 | 151.75 | 100.76 | 112.60 | 101.85 |
Net Current Assets | 218.95 | 246.01 | 223.26 | 199.93 | 266.70 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 23.04 | 23.11 | 18.72 | 0.00 | 14.35 |
Deferred Tax Liability | 36.68 | 35.09 | 32.79 | 12.61 | 28.12 |
Net Deferred Tax | -13.64 | -11.98 | -14.07 | -12.61 | -13.77 |
Other Assets | 15.79 | 14.37 | 22.09 | 22.40 | 26.94 |
Total Assets | 565.08 | 575.93 | 591.95 | 587.80 | 668.10 |
Contingent Liabilities | 5.94 | 5.94 | 0.00 | 0.72 | 0.72 |