Everest Organics Ltd | Industry : (Pharmaceuticals) | |
---|---|---|
BSE Code : 524790 |
NSE Symbol : - |
P/E(TTM) : - |
ISIN Demat : INE334C01029 |
Div & Yield% : - |
EPS(TTM) : - |
Book Value(₹) : 50.61 |
Market Cap(₹Cr) : 216.28 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
Reserves | 37.84 | 38.21 | 38.80 | 38.58 | 26.20 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 45.84 | 46.21 | 46.80 | 46.58 | 34.20 |
Secured Loans | 55.27 | 50.85 | 38.36 | 22.57 | 17.94 |
Unsecured Loans | 2.52 | 0.20 | 0.42 | 0.33 | 0.00 |
Total Debt | 57.79 | 51.05 | 38.78 | 22.90 | 17.94 |
Other Liabilities | 1.62 | 2.26 | 3.77 | 2.04 | 4.43 |
Total Liabilities | 105.25 | 99.52 | 89.35 | 71.52 | 56.57 |
APPLICATION OF FUNDS : | |||||
Gross Block | 104.46 | 101.22 | 91.41 | 82.21 | 74.31 |
Less: Accumulated Depreciation | 52.13 | 46.76 | 42.44 | 38.64 | 35.27 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 52.33 | 54.46 | 48.97 | 43.57 | 39.04 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 21.02 | 11.59 | 8.03 | 0.08 | 1.13 |
Investments | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Current Assets, Loans & Advances | |||||
Inventories | 43.76 | 46.74 | 41.49 | 32.92 | 27.40 |
Sundry Debtors | 100.09 | 76.33 | 68.57 | 50.62 | 44.30 |
Cash and Bank Balance | 0.83 | 0.83 | 0.65 | 1.66 | 2.00 |
Loans and Advances | 5.31 | 8.58 | 7.17 | 4.05 | 5.44 |
Total Current Assets | 149.98 | 132.48 | 117.88 | 89.25 | 79.14 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 115.82 | 97.55 | 84.03 | 56.80 | 58.03 |
Provisions | 1.13 | 0.63 | 0.73 | 3.48 | 2.66 |
Total CL & Provisions | 116.95 | 98.18 | 84.77 | 60.28 | 60.68 |
Net Current Assets | 33.03 | 34.30 | 33.11 | 28.97 | 18.45 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 4.52 | 4.15 | 3.89 | 3.58 | 3.04 |
Net Deferred Tax | -4.52 | -4.15 | -3.89 | -3.58 | -3.04 |
Other Assets | 3.30 | 3.23 | 3.04 | 2.40 | 0.91 |
Total Assets | 105.24 | 99.51 | 89.34 | 71.51 | 56.57 |
Contingent Liabilities | 5.00 | 4.91 | 5.24 | 5.55 | 5.45 |