| Greenlam Industries Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 538979 |
NSE Symbol : GREENLAM |
P/E(TTM) : 50.22 |
|
ISIN Demat : INE544R01021 |
Div & Yield% : 0.30 |
EPS(TTM) : 10.86 |
|
Book Value(₹) : 84.59 |
Market Cap(₹Cr) : 6,957.24 |
Face Value(₹) : 1.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.76 | 12.70 | 12.07 | 12.07 | 12.07 |
| Reserves | 1,033.58 | 908.04 | 619.86 | 546.33 | 478.55 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,046.34 | 920.80 | 631.93 | 558.40 | 490.62 |
| Secured Loans | 370.11 | 389.52 | 280.91 | 222.39 | 232.50 |
| Unsecured Loans | 155.50 | 65.49 | 89.06 | 52.48 | 18.00 |
| Total Debt | 525.61 | 455.01 | 369.97 | 274.87 | 250.50 |
| Other Liabilities | 12.86 | 10.62 | 9.91 | 11.33 | 68.34 |
| Total Liabilities | 1,584.81 | 1,386.43 | 1,011.81 | 844.60 | 809.46 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,136.54 | 899.74 | 796.36 | 751.62 | 719.76 |
| Less: Accumulated Depreciation | 515.94 | 456.96 | 403.03 | 352.79 | 308.63 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 620.60 | 442.78 | 393.33 | 398.83 | 411.13 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 34.50 | 124.54 | 4.58 | 17.05 | 15.69 |
| Investments | 575.38 | 487.62 | 287.14 | 176.97 | 70.57 |
| Current Assets, Loans & Advances | |||||
| Inventories | 479.09 | 452.39 | 445.39 | 330.94 | 333.11 |
| Sundry Debtors | 153.03 | 123.80 | 124.11 | 137.08 | 120.59 |
| Cash and Bank Balance | 18.15 | 7.02 | 8.54 | 10.89 | 25.29 |
| Loans and Advances | 82.15 | 63.84 | 38.07 | 31.54 | 50.74 |
| Total Current Assets | 732.41 | 647.05 | 616.11 | 510.45 | 529.73 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 376.68 | 329.33 | 282.94 | 256.08 | 205.51 |
| Provisions | 4.77 | 3.49 | 3.00 | 1.60 | 1.69 |
| Total CL & Provisions | 381.46 | 332.82 | 285.95 | 257.69 | 207.20 |
| Net Current Assets | 350.96 | 314.23 | 330.16 | 252.76 | 322.53 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 6.95 | 6.08 | 5.42 | 4.22 | 7.91 |
| Deferred Tax Liability | 15.98 | 15.47 | 16.88 | 19.05 | 24.48 |
| Net Deferred Tax | -9.03 | -9.39 | -11.46 | -14.83 | -16.57 |
| Other Assets | 12.42 | 26.64 | 8.06 | 13.82 | 6.11 |
| Total Assets | 1,584.83 | 1,386.41 | 1,011.81 | 844.60 | 809.46 |
| Contingent Liabilities | 797.86 | 914.91 | 79.34 | 114.12 | 96.98 |