Vaswani Industries Ltd | Industry : (Steel) | |
---|---|---|
BSE Code : 533576 |
NSE Symbol : VASWANI |
P/E(TTM) : 14.04 |
ISIN Demat : INE590L01019 |
Div & Yield% : - |
EPS(TTM) : 3.42 |
Book Value(₹) : 39.61 |
Market Cap(₹Cr) : 144.00 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
Reserves | 91.65 | 82.65 | 76.83 | 72.36 | 67.80 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 121.65 | 112.65 | 106.83 | 102.36 | 97.80 |
Secured Loans | 4.99 | 9.51 | 50.43 | 39.51 | 50.64 |
Unsecured Loans | 27.88 | 26.34 | 2.44 | 2.13 | 2.33 |
Total Debt | 32.87 | 35.85 | 52.87 | 41.64 | 52.97 |
Other Liabilities | 1.23 | 0.83 | 0.62 | 0.52 | 0.49 |
Total Liabilities | 155.75 | 149.33 | 160.32 | 144.52 | 151.26 |
APPLICATION OF FUNDS : | |||||
Gross Block | 133.73 | 129.76 | 129.27 | 127.66 | 126.67 |
Less: Accumulated Depreciation | 82.09 | 78.55 | 75.18 | 71.52 | 67.20 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 51.64 | 51.21 | 54.09 | 56.14 | 59.47 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 4.32 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 7.25 | 7.25 | 7.22 | 7.22 | 7.22 |
Current Assets, Loans & Advances | |||||
Inventories | 46.15 | 49.01 | 38.95 | 45.15 | 37.13 |
Sundry Debtors | 18.28 | 49.15 | 50.08 | 53.71 | 54.04 |
Cash and Bank Balance | 22.62 | 11.95 | 8.40 | 7.87 | 0.91 |
Loans and Advances | 25.65 | 16.26 | 29.96 | 17.05 | 21.43 |
Total Current Assets | 112.70 | 126.38 | 127.39 | 123.78 | 113.51 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 19.36 | 35.93 | 39.72 | 36.97 | 31.57 |
Provisions | 5.34 | 7.14 | 9.44 | 8.25 | 7.32 |
Total CL & Provisions | 24.70 | 43.07 | 49.15 | 45.22 | 38.89 |
Net Current Assets | 88.00 | 83.30 | 78.23 | 78.56 | 74.62 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 8.36 | 8.72 | 7.54 | 6.77 | 5.69 |
Net Deferred Tax | -8.36 | -8.72 | -7.54 | -6.77 | -5.69 |
Other Assets | 12.92 | 16.29 | 28.31 | 9.38 | 15.64 |
Total Assets | 155.77 | 149.33 | 160.30 | 144.53 | 151.26 |
Contingent Liabilities | 0.00 | 0.00 | 8.83 | 17.48 | 15.23 |