Vivo Bio Tech Ltd | Industry : (Pharmaceuticals) | |
---|---|---|
BSE Code : 511509 |
NSE Symbol : - |
P/E(TTM) : 7.72 |
ISIN Demat : INE380K01017 |
Div & Yield% : - |
EPS(TTM) : 5.04 |
Book Value(₹) : 40.18 |
Market Cap(₹Cr) : 58.02 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 14.90 | 14.90 | 14.26 | 13.42 | 12.89 |
Reserves | 39.49 | 36.97 | 32.19 | 27.70 | 20.15 |
Equity Share Warrants | 0.00 | 0.00 | 0.69 | 1.43 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 54.39 | 51.87 | 47.14 | 42.55 | 33.04 |
Secured Loans | 70.84 | 59.63 | 62.50 | 28.73 | 20.14 |
Unsecured Loans | 0.00 | 0.54 | 2.74 | 0.00 | 1.95 |
Total Debt | 70.84 | 60.17 | 65.24 | 28.73 | 22.09 |
Other Liabilities | 0.69 | 0.61 | 0.55 | 0.48 | 0.42 |
Total Liabilities | 125.92 | 112.65 | 112.93 | 71.76 | 55.55 |
APPLICATION OF FUNDS : | |||||
Gross Block | 138.70 | 138.12 | 135.16 | 84.65 | 62.00 |
Less: Accumulated Depreciation | 61.69 | 52.61 | 43.35 | 35.96 | 30.37 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 77.01 | 85.51 | 91.81 | 48.69 | 31.63 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 9.21 | 1.90 | 0.87 | 0.32 | 0.15 |
Investments | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Current Assets, Loans & Advances | |||||
Inventories | 8.77 | 7.97 | 9.81 | 13.28 | 10.58 |
Sundry Debtors | 11.37 | 12.38 | 12.02 | 7.29 | 10.48 |
Cash and Bank Balance | 1.32 | 0.99 | 1.47 | 1.10 | 0.99 |
Loans and Advances | 26.76 | 11.54 | 3.87 | 6.54 | 5.94 |
Total Current Assets | 48.22 | 32.88 | 27.18 | 28.21 | 27.99 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 1.06 | 0.95 | 2.32 | 1.39 | 3.91 |
Provisions | 5.47 | 4.72 | 3.50 | 4.14 | 1.97 |
Total CL & Provisions | 6.54 | 5.67 | 5.82 | 5.53 | 5.88 |
Net Current Assets | 41.68 | 27.22 | 21.36 | 22.68 | 22.11 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 1.55 |
Deferred Tax Liability | 2.34 | 2.48 | 1.54 | 0.03 | 0.00 |
Net Deferred Tax | -2.34 | -2.48 | -1.54 | -0.03 | 1.55 |
Other Assets | 0.32 | 0.47 | 0.40 | 0.05 | 0.06 |
Total Assets | 125.93 | 112.66 | 112.94 | 71.75 | 55.54 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |