Makers Laboratories Ltd | Industry : (Pharmaceuticals) | |
---|---|---|
BSE Code : 506919 |
NSE Symbol : - |
P/E(TTM) : 31.15 |
ISIN Demat : INE987A01010 |
Div & Yield% : - |
EPS(TTM) : 5.61 |
Book Value(₹) : 98.79 |
Market Cap(₹Cr) : 103.11 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 5.90 | 5.90 | 4.92 | 4.92 | 4.92 |
Reserves | 45.55 | 52.38 | 45.38 | 44.70 | 39.70 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 51.45 | 58.28 | 50.30 | 49.62 | 44.62 |
Secured Loans | 7.58 | 7.24 | 8.30 | 11.20 | 10.69 |
Unsecured Loans | 7.79 | 3.96 | 11.10 | 4.79 | 2.36 |
Total Debt | 15.37 | 11.20 | 19.40 | 15.99 | 13.05 |
Other Liabilities | 1.17 | 1.21 | 0.20 | 0.22 | 0.19 |
Total Liabilities | 67.99 | 70.69 | 69.90 | 65.83 | 57.86 |
APPLICATION OF FUNDS : | |||||
Gross Block | 56.08 | 54.10 | 41.74 | 40.73 | 38.83 |
Less: Accumulated Depreciation | 16.20 | 13.65 | 11.81 | 10.14 | 5.95 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 39.88 | 40.45 | 29.93 | 30.59 | 32.88 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.04 | 8.94 | 0.12 | 0.69 |
Investments | 22.56 | 22.52 | 22.55 | 23.66 | 15.04 |
Current Assets, Loans & Advances | |||||
Inventories | 10.98 | 8.20 | 12.19 | 10.89 | 10.69 |
Sundry Debtors | 6.57 | 7.53 | 5.35 | 7.19 | 7.55 |
Cash and Bank Balance | 0.07 | 0.08 | 0.14 | 0.34 | 0.96 |
Loans and Advances | 3.23 | 3.36 | 3.67 | 4.78 | 4.56 |
Total Current Assets | 20.85 | 19.16 | 21.35 | 23.20 | 23.76 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 16.72 | 12.30 | 13.28 | 11.05 | 12.65 |
Provisions | 1.24 | 1.61 | 1.67 | 1.76 | 1.69 |
Total CL & Provisions | 17.96 | 13.90 | 14.95 | 12.81 | 14.35 |
Net Current Assets | 2.89 | 5.25 | 6.40 | 10.39 | 9.42 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 2.22 | 1.81 | 0.20 | 0.12 | 0.50 |
Deferred Tax Liability | 2.42 | 2.00 | 0.83 | 0.60 | 2.17 |
Net Deferred Tax | -0.20 | -0.19 | -0.63 | -0.48 | -1.67 |
Other Assets | 2.86 | 2.62 | 2.71 | 1.54 | 1.50 |
Total Assets | 67.99 | 70.69 | 69.91 | 65.82 | 57.86 |
Contingent Liabilities | 0.00 | 0.00 | 1.48 | 1.33 | 1.70 |