Vakrangee Ltd | Industry : (IT - Software) | |
---|---|---|
BSE Code : 511431 |
NSE Symbol : VAKRANGEE |
P/E(TTM) : - |
ISIN Demat : INE051B01021 |
Div & Yield% : 0.15 |
EPS(TTM) : 0.05 |
Book Value(₹) : 1.48 |
Market Cap(₹Cr) : 3,533.15 |
Face Value(₹) : 1.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 105.95 | 105.95 | 105.95 | 105.94 | 105.94 |
Reserves | -33.73 | -29.83 | -25.21 | 2,523.95 | 2,508.59 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 41.75 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 113.97 | 76.12 | 80.74 | 2,629.89 | 2,614.53 |
Secured Loans | 12.06 | 57.77 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 12.06 | 57.77 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 15.56 | 17.59 | 3.61 | 3.86 | 6.68 |
Total Liabilities | 141.59 | 151.48 | 84.35 | 2,633.75 | 2,621.21 |
APPLICATION OF FUNDS : | |||||
Gross Block | 208.86 | 208.45 | 204.80 | 218.32 | 195.35 |
Less: Accumulated Depreciation | 94.93 | 81.36 | 66.27 | 62.68 | 46.01 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 113.93 | 127.09 | 138.53 | 155.64 | 149.34 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 6.61 | 5.33 | 6.32 | 4.87 | 4.62 |
Investments | 22.84 | 18.96 | 18.38 | 29.35 | 31.30 |
Current Assets, Loans & Advances | |||||
Inventories | 0.71 | 2.21 | 4.10 | 4.97 | 7.81 |
Sundry Debtors | 5.59 | 1.81 | 1.60 | 1,076.14 | 1,328.50 |
Cash and Bank Balance | 45.07 | 32.59 | 48.09 | 15.89 | 174.13 |
Loans and Advances | 40.94 | 45.68 | 25.10 | 921.04 | 438.83 |
Total Current Assets | 92.30 | 82.29 | 78.89 | 2,018.04 | 1,949.27 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 92.15 | 76.15 | 146.48 | 179.84 | 153.41 |
Provisions | 11.09 | 14.91 | 11.77 | 18.24 | 14.26 |
Total CL & Provisions | 103.25 | 91.06 | 158.25 | 198.08 | 167.66 |
Net Current Assets | -10.94 | -8.77 | -79.36 | 1,819.96 | 1,781.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.32 | 1.34 | 1.84 | 2.10 | 2.19 |
Deferred Tax Liability | 4.13 | 3.80 | 3.38 | 2.68 | 1.27 |
Net Deferred Tax | -2.81 | -2.46 | -1.54 | -0.58 | 0.92 |
Other Assets | 11.95 | 11.34 | 2.02 | 624.51 | 653.43 |
Total Assets | 141.59 | 151.49 | 84.36 | 2,633.75 | 2,621.21 |
Contingent Liabilities | 342.46 | 343.27 | 3.03 | 4.96 | 3.46 |