| Olympia Industries Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 521105 |
NSE Symbol : - |
P/E(TTM) : 28.63 |
|
ISIN Demat : INE482O01021 |
Div & Yield% : - |
EPS(TTM) : 1.76 |
|
Book Value(₹) : 69.87 |
Market Cap(₹Cr) : 30.35 |
Face Value(₹) : 10.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 |
| Reserves | 45.89 | 45.15 | 44.14 | 43.55 | 43.28 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 51.91 | 51.17 | 50.16 | 49.57 | 49.30 |
| Secured Loans | 25.38 | 27.53 | 27.04 | 22.91 | 17.61 |
| Unsecured Loans | 24.96 | 14.37 | 0.00 | 0.00 | 0.00 |
| Total Debt | 50.34 | 41.90 | 27.04 | 22.91 | 17.61 |
| Other Liabilities | 1.05 | 1.03 | 1.04 | 0.67 | 0.65 |
| Total Liabilities | 103.30 | 94.10 | 78.24 | 73.15 | 67.56 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 20.85 | 20.68 | 20.51 | 19.35 | 18.89 |
| Less: Accumulated Depreciation | 7.69 | 6.54 | 5.43 | 4.61 | 3.66 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 13.16 | 14.14 | 15.08 | 14.74 | 15.23 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.01 | 0.00 | 0.11 | 0.54 | 0.44 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 91.74 | 75.56 | 59.67 | 47.03 | 34.09 |
| Sundry Debtors | 20.63 | 29.15 | 47.71 | 22.59 | 23.07 |
| Cash and Bank Balance | 0.05 | 0.07 | 0.05 | 0.07 | 0.09 |
| Loans and Advances | 11.49 | 8.96 | 4.66 | 4.17 | 2.03 |
| Total Current Assets | 123.92 | 113.75 | 112.10 | 73.86 | 59.27 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 34.69 | 35.14 | 50.59 | 18.06 | 11.03 |
| Provisions | 0.55 | 0.46 | 0.53 | 0.51 | 0.51 |
| Total CL & Provisions | 35.25 | 35.60 | 51.12 | 18.57 | 11.54 |
| Net Current Assets | 88.68 | 78.14 | 60.97 | 55.29 | 47.74 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.20 | 0.16 | 0.19 | 0.18 | 0.14 |
| Deferred Tax Liability | 0.01 | 0.06 | 0.20 | 0.12 | 0.20 |
| Net Deferred Tax | 0.19 | 0.10 | -0.01 | 0.06 | -0.06 |
| Other Assets | 1.27 | 1.72 | 2.08 | 2.52 | 4.20 |
| Total Assets | 103.31 | 94.10 | 78.23 | 73.15 | 67.56 |
| Contingent Liabilities | 0.13 | 0.10 | 0.00 | 0.00 | 0.00 |