Kamdhenu Ltd | Industry : (Steel) | |
---|---|---|
BSE Code : 532741 |
NSE Symbol : KAMDHENU |
P/E(TTM) : 25.14 |
ISIN Demat : INE390H01012 |
Div & Yield% : 0.40 |
EPS(TTM) : 19.29 |
Book Value(₹) : 87.05 |
Market Cap(₹Cr) : 1,345.17 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 26.94 | 26.94 | 26.94 | 26.94 | 26.54 |
Reserves | 186.18 | 139.74 | 197.46 | 167.84 | 154.15 |
Equity Share Warrants | 24.27 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 237.39 | 166.68 | 224.40 | 194.78 | 180.69 |
Secured Loans | 0.00 | 0.00 | 87.27 | 93.65 | 118.43 |
Unsecured Loans | 2.70 | 3.74 | 6.38 | 6.58 | 8.24 |
Total Debt | 2.70 | 3.74 | 93.65 | 100.23 | 126.67 |
Other Liabilities | 7.16 | 8.70 | 15.20 | 11.60 | 11.29 |
Total Liabilities | 247.25 | 179.12 | 333.25 | 306.61 | 318.65 |
APPLICATION OF FUNDS : | |||||
Gross Block | 69.31 | 68.73 | 132.23 | 121.72 | 112.06 |
Less: Accumulated Depreciation | 23.87 | 21.51 | 38.30 | 30.96 | 25.89 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 45.44 | 47.22 | 93.93 | 90.76 | 86.17 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.99 | 0.76 | 1.12 |
Investments | 83.76 | 14.23 | 16.04 | 8.56 | 6.24 |
Current Assets, Loans & Advances | |||||
Inventories | 12.03 | 14.61 | 77.43 | 67.29 | 78.24 |
Sundry Debtors | 54.54 | 82.10 | 198.45 | 199.76 | 212.11 |
Cash and Bank Balance | 53.95 | 12.09 | 15.77 | 4.08 | 4.91 |
Loans and Advances | 12.52 | 25.09 | 41.19 | 45.74 | 61.49 |
Total Current Assets | 133.04 | 133.90 | 332.84 | 316.87 | 356.75 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 32.83 | 27.44 | 121.80 | 118.44 | 139.21 |
Provisions | 0.41 | 0.94 | 1.14 | 0.66 | 0.57 |
Total CL & Provisions | 33.24 | 28.38 | 122.94 | 119.10 | 139.78 |
Net Current Assets | 99.80 | 105.52 | 209.91 | 197.77 | 216.97 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 2.94 | 5.29 | 6.34 | 4.80 | 4.15 |
Deferred Tax Liability | 6.52 | 6.29 | 9.88 | 10.23 | 9.76 |
Net Deferred Tax | -3.58 | -1.00 | -3.54 | -5.43 | -5.61 |
Other Assets | 21.83 | 13.15 | 15.91 | 14.18 | 13.77 |
Total Assets | 247.25 | 179.12 | 333.25 | 306.60 | 318.66 |
Contingent Liabilities | 9.18 | 65.11 | 9.16 | 3.81 | 3.91 |