RACL Geartech Ltd | Industry : (Auto Ancillaries) | |
---|---|---|
BSE Code : 520073 |
NSE Symbol : RACLGEAR |
P/E(TTM) : 28.78 |
ISIN Demat : INE704B01017 |
Div & Yield% : 0.18 |
EPS(TTM) : 29.75 |
Book Value(₹) : 199.14 |
Market Cap(₹Cr) : 923.17 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 10.78 | 10.78 | 10.78 | 10.78 | 10.78 |
Reserves | 194.49 | 156.70 | 120.62 | 97.15 | 74.37 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 205.27 | 167.48 | 131.40 | 107.93 | 85.15 |
Secured Loans | 278.64 | 195.82 | 153.95 | 95.55 | 80.56 |
Unsecured Loans | 10.32 | 7.56 | 11.08 | 13.89 | 7.33 |
Total Debt | 288.96 | 203.38 | 165.03 | 109.44 | 87.89 |
Other Liabilities | 8.37 | 8.02 | 7.70 | 6.91 | 10.80 |
Total Liabilities | 502.60 | 378.88 | 304.13 | 224.28 | 183.84 |
APPLICATION OF FUNDS : | |||||
Gross Block | 387.23 | 292.42 | 226.80 | 175.27 | 129.65 |
Less: Accumulated Depreciation | 82.59 | 64.46 | 48.37 | 33.83 | 20.23 |
Less:Impairment of Assets | 0.86 | 0.91 | 0.91 | 0.98 | 1.03 |
Net Block | 303.78 | 227.05 | 177.52 | 140.46 | 108.39 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 6.41 | 1.76 | 3.91 | 0.80 | 0.29 |
Investments | 0.37 | 0.14 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 118.80 | 95.27 | 56.75 | 42.45 | 41.47 |
Sundry Debtors | 115.13 | 84.49 | 76.92 | 55.19 | 53.74 |
Cash and Bank Balance | 1.05 | 2.73 | 9.54 | 0.73 | 0.66 |
Loans and Advances | 30.42 | 15.45 | 18.90 | 22.14 | 15.63 |
Total Current Assets | 265.40 | 197.94 | 162.10 | 120.51 | 111.50 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 63.37 | 50.17 | 38.74 | 38.78 | 29.95 |
Provisions | 2.09 | 6.47 | 1.62 | 2.77 | 1.53 |
Total CL & Provisions | 65.46 | 56.63 | 40.36 | 41.55 | 31.48 |
Net Current Assets | 199.94 | 141.30 | 121.74 | 78.97 | 80.02 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 4.46 | 3.07 | 3.15 | 2.92 | 3.59 |
Deferred Tax Liability | 16.78 | 11.85 | 9.88 | 8.23 | 10.54 |
Net Deferred Tax | -12.32 | -8.78 | -6.73 | -5.31 | -6.95 |
Other Assets | 4.43 | 17.41 | 7.69 | 9.36 | 2.08 |
Total Assets | 502.62 | 378.89 | 304.13 | 224.28 | 183.84 |
Contingent Liabilities | 0.03 | 0.00 | 0.00 | 2.03 | 2.18 |