| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : SADHAV |
P/E(TTM) : 12.35 |
|
ISIN Demat : INE0K5H01010 |
Div & Yield% : - |
EPS(TTM) : 8.25 |
|
Book Value(₹) : 69.30 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 96.86 | 84.25 | 77.81 | 69.55 | 60.57 |
| Other Income | 0.58 | 0.46 | 1.10 | 0.23 | 0.67 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 97.44 | 84.71 | 78.91 | 69.78 | 61.24 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.10 | 0.09 | 0.08 | 0.08 | 0.06 |
| Other Manufacturing Expenses | 44.99 | 39.18 | 36.53 | 38.25 | 30.96 |
| Selling and Administration Expenses | 4.38 | 7.76 | 7.00 | 5.32 | 5.65 |
| Miscellaneous Expenses | 1.13 | 1.13 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expenses | 14.98 | 14.57 | 16.89 | 13.68 | 11.54 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.86 | 21.97 | 18.42 | 12.45 | 13.03 |
| Interest | 6.97 | 5.42 | 4.16 | 2.29 | 2.16 |
| Gross Profit | 24.89 | 16.55 | 14.26 | 10.16 | 10.87 |
| Depreciation | 7.47 | 4.38 | 4.37 | 5.93 | 6.29 |
| Profit Before Tax | 17.42 | 12.17 | 9.89 | 4.23 | 4.58 |
| Current Tax | 0.00 | 1.52 | 0.76 | 0.93 | 1.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.66 | 1.50 | 1.38 | 0.29 | 0.26 |
| Reported Net Profit | 11.75 | 9.15 | 7.75 | 3.01 | 3.31 |
| Extraordinary Items | -0.09 | -0.14 | 0.57 | 0.00 | 0.00 |
| Adjusted Net Profit | 11.84 | 9.29 | 7.18 | 3.01 | 3.31 |
| Adjustment below Net Profit | -0.30 | -7.64 | -1.84 | -0.03 | 0.00 |
| Profit/Loss Balance carried down | 27.78 | 26.27 | 20.36 | 17.38 | 14.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 39.23 | 27.78 | 26.27 | 20.36 | 17.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.19 | 6.37 | 26.26 | 10.19 | 11.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 69.30 | 61.32 | 138.68 | 118.66 | 108.57 |
| Book Value(Adj)-Unit Curr | 69.30 | 61.32 | - | - | - |