| Indo Thai Securities Ltd | Industry : (Stock/ Commodity Brokers) | |
|---|---|---|
|
BSE Code : 533676 |
NSE Symbol : INDOTHAI |
P/E(TTM) : 36.41 |
|
ISIN Demat : INE337M01021 |
Div & Yield% : 0.01 |
EPS(TTM) : 6.10 |
|
Book Value(₹) : 25.64 |
Market Cap(₹Cr) : 2,432.49 |
Face Value(₹) : 1.00 |
| Particulars | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|
| Operating Income | 38.20 | 27.63 | 23.62 | 14.02 | 5.83 | 5.54 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.02 |
| Total Income | 38.22 | 27.65 | 23.64 | 14.04 | 5.88 | 5.56 |
| Interest | 1.12 | 0.52 | 0.36 | 0.26 | 0.20 | 0.23 |
| Employee Expenses | 2.15 | 1.82 | 1.58 | 1.36 | 1.41 | 1.37 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2.73 | 2.11 | 1.89 | 2.35 | 5.77 | 2.19 |
| TOTAL OPERATING EXPENDITURE | 6.00 | 4.45 | 3.83 | 3.97 | 7.38 | 3.79 |
| Operating Profit Before Prov. & Cont. | 32.22 | 23.20 | 19.81 | 10.07 | -1.50 | 1.77 |
| Provisions & Write Offs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.19 | 0.11 | 0.11 | 0.10 | 0.13 | 0.11 |
| TOTAL EXPENDITURE | 6.19 | 4.56 | 3.94 | 4.07 | 7.51 | 3.90 |
| Tax | 1.62 | 7.15 | 1.95 | 0.97 | 0.63 | 0.15 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.81 | -1.45 | 3.14 | 0.74 | -0.28 | 0.17 |
| Reported Profit After Tax | 26.60 | 17.39 | 14.61 | 8.26 | -1.98 | 1.33 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 26.60 | 17.39 | 14.61 | 8.26 | -1.98 | 1.33 |
| EPS (Unit Curr.) | 2.07 | 1.40 | 12.11 | 6.98 | -1.92 | 1.33 |
| EPS (Adj) (Unit Curr.) | 2.07 | 1.40 | 12.11 | 0.70 | -0.19 | 0.13 |
| Calculated EPS (Unit Curr.) | 20.68 | 14.30 | 12.01 | 7.06 | -1.69 | 1.33 |
| Calculated EPS (Adj) (Unit Curr.) | 20.68 | 14.30 | 12.01 | 0.71 | -0.17 | 0.13 |
| Calculated EPS (Ann.) (Unit Curr.) | 82.74 | 57.21 | 48.06 | 28.24 | -6.76 | 5.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 82.74 | 57.21 | 48.06 | 2.82 | -0.68 | 0.53 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 12.86 | 12.16 | 12.16 | 11.69 | 11.69 | 10.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 87.28 | 85.85 | 85.39 | 73.68 | -22.30 | 36.10 |
| PBDTM(%) | 84.37 | 83.97 | 83.87 | 71.83 | -25.73 | 31.95 |
| PATM(%) | 69.63 | 62.94 | 61.85 | 58.92 | -33.96 | 24.01 |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
