| HEG Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 509631 |
NSE Symbol : HEG |
P/E(TTM) : 37.60 |
|
ISIN Demat : INE545A01024 |
Div & Yield% : 0.33 |
EPS(TTM) : 14.63 |
|
Book Value(₹) : 224.19 |
Market Cap(₹Cr) : 10,616.66 |
Face Value(₹) : 2.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 655.66 | 696.85 | 612.78 | 536.58 | 477.07 | 567.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 655.66 | 696.85 | 612.78 | 536.58 | 477.07 | 567.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 100.54 | 106.96 | 47.68 | 43.63 | 113.23 | 42.95 |
| Total Income | 756.20 | 803.81 | 660.46 | 580.21 | 590.30 | 610.55 |
| Total Expenditure | 512.84 | 578.28 | 506.84 | 585.25 | 396.69 | 470.79 |
| PBIDT | 243.36 | 225.53 | 153.62 | -5.04 | 193.61 | 139.76 |
| Interest | 9.39 | 8.92 | 8.18 | 12.01 | 9.38 | 9.34 |
| PBDT | 233.97 | 216.61 | 145.44 | -17.05 | 184.23 | 130.42 |
| Depreciation | 53.87 | 53.72 | 53.02 | 54.55 | 50.55 | 47.94 |
| Tax | 31.25 | 21.13 | 16.28 | 20.88 | 10.85 | 9.12 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.60 | 10.90 | 4.34 | -30.80 | 24.51 | 11.27 |
| Reported Profit After Tax | 141.25 | 130.86 | 71.80 | -61.68 | 98.32 | 62.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 141.25 | 130.86 | 71.80 | -61.68 | 98.32 | 62.09 |
| EPS (Unit Curr.) | 7.32 | 6.78 | 3.72 | -3.20 | 5.09 | 16.26 |
| EPS (Adj) (Unit Curr.) | 7.32 | 6.78 | 3.72 | -3.20 | 5.09 | 3.25 |
| Calculated EPS (Unit Curr.) | 7.32 | 6.78 | 3.72 | -3.20 | 5.09 | 16.09 |
| Calculated EPS (Adj) (Unit Curr.) | 7.32 | 6.78 | 3.72 | -3.20 | 5.09 | 3.22 |
| Calculated EPS (Ann.) (Unit Curr.) | 29.27 | 27.12 | 14.88 | -12.78 | 20.38 | 64.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 29.27 | 27.12 | 14.88 | -12.78 | 20.38 | 12.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 38.60 | 38.60 | 38.60 | 38.60 | 38.60 | 38.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 37.12 | 32.36 | 25.07 | -0.94 | 40.58 | 24.62 |
| PBDTM(%) | 35.68 | 31.08 | 23.73 | -3.18 | 38.62 | 22.98 |
| PATM(%) | 21.54 | 18.78 | 11.72 | -11.50 | 20.61 | 10.94 |
