| Kemp & Co Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 506530 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE060E01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 1,528.70 |
Market Cap(₹Cr) : 114.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.91 | 2.95 | 2.98 | 2.75 | 2.33 |
| Other Income | 0.27 | 1.12 | 2.66 | 1.67 | 0.07 |
| Stock Adjustments | -0.10 | 0.03 | 0.06 | 0.01 | -0.15 |
| Total Income | 3.08 | 4.10 | 5.70 | 4.43 | 2.25 |
| EXPENDITURE : | |||||
| Raw Materials | 0.59 | 0.67 | 0.72 | 0.62 | 0.31 |
| Power and Fuel Cost | 0.45 | 0.40 | 0.36 | 0.36 | 0.36 |
| Other Manufacturing Expenses | 0.29 | 0.24 | 0.28 | 0.18 | 0.15 |
| Selling and Administration Expenses | 1.41 | 1.41 | 1.27 | 1.02 | 0.86 |
| Miscellaneous Expenses | 0.19 | 0.27 | 0.24 | 0.13 | 0.13 |
| Employee Benefit Expenses | 1.31 | 1.30 | 1.30 | 0.88 | 0.85 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -1.16 | -0.17 | 1.53 | 1.24 | -0.42 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.16 | -0.17 | 1.53 | 1.24 | -0.42 |
| Depreciation | 0.09 | 0.09 | 0.23 | 0.25 | 0.26 |
| Profit Before Tax | -1.25 | -0.26 | 1.30 | 0.99 | -0.68 |
| Current Tax | 0.00 | -0.01 | 0.14 | 0.02 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | 0.00 | -0.02 | 0.12 | -0.06 |
| Reported Net Profit | -1.10 | -0.25 | 1.17 | 0.84 | -0.62 |
| Extraordinary Items | 0.12 | 0.30 | 0.03 | 0.00 | 0.03 |
| Adjusted Net Profit | -1.22 | -0.55 | 1.14 | 0.84 | -0.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 11.91 | 13.45 | 12.71 | 11.87 | 12.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.30 | 0.43 | 0.00 | 0.05 |
| P & L Balance carried down | 10.81 | 11.91 | 13.45 | 12.71 | 11.87 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 120.00 | 40.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 12.00 | 4.00 | 0.00 |
| Earnings Per Share-Unit Curr | -10.18 | -2.34 | 10.86 | 7.79 | -5.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,199.21 | 1,960.72 | 2,270.34 | 2,527.12 | 1,320.73 |
| Book Value(Adj)-Unit Curr | 1,199.21 | 1,960.72 | 2,270.34 | 2,527.12 | 1,320.73 |
