| Mayank Cattle Food Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544106 |
NSE Symbol : - |
P/E(TTM) : 17.42 |
|
ISIN Demat : INE0R5Z01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.14 |
|
Book Value(₹) : 70.52 |
Market Cap(₹Cr) : 104.79 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 390.86 | 290.30 | 309.18 | 322.63 | 186.32 |
| Other Income | 0.37 | 0.34 | 0.40 | 0.37 | 0.21 |
| Stock Adjustments | 5.06 | -4.19 | 5.81 | 0.86 | -1.64 |
| Total Income | 396.29 | 286.45 | 315.39 | 323.86 | 184.89 |
| EXPENDITURE : | |||||
| Raw Materials | 364.02 | 262.54 | 294.25 | 303.96 | 171.55 |
| Power and Fuel Cost | 2.21 | 1.85 | 1.83 | 1.72 | 1.05 |
| Other Manufacturing Expenses | 9.71 | 7.06 | 7.33 | 8.60 | 4.85 |
| Selling and Administration Expenses | 2.56 | 1.92 | 2.14 | 2.81 | 1.64 |
| Miscellaneous Expenses | 0.06 | 0.09 | 0.02 | 0.00 | 0.00 |
| Employee Benefit Expenses | 4.44 | 3.29 | 3.14 | 2.08 | 1.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.30 | 9.70 | 6.68 | 4.69 | 4.17 |
| Interest | 3.65 | 3.43 | 3.25 | 2.36 | 2.00 |
| Gross Profit | 9.65 | 6.27 | 3.43 | 2.33 | 2.17 |
| Depreciation | 2.54 | 2.26 | 1.71 | 1.19 | 1.19 |
| Profit Before Tax | 7.11 | 4.01 | 1.72 | 1.14 | 0.98 |
| Current Tax | 1.92 | 0.80 | 0.50 | 0.30 | 0.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.22 | 0.16 | -0.05 | 0.04 | 0.02 |
| Reported Net Profit | 4.97 | 3.03 | 1.27 | 0.80 | 0.72 |
| Extraordinary Items | 0.02 | 0.00 | 0.09 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.95 | 3.03 | 1.18 | 0.80 | 0.72 |
| Adjustment below Net Profit | 0.00 | -3.40 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 4.19 | 4.56 | 3.29 | 2.45 | 1.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.17 | 4.19 | 4.56 | 3.25 | 2.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.21 | 5.62 | 63.63 | 39.96 | 35.90 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 59.38 | 49.82 | 237.99 | 172.28 | 132.32 |
| Book Value(Adj)-Unit Curr | 59.38 | 49.82 | - | - | - |
