| Kaira Can Company Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 504840 |
NSE Symbol : - |
P/E(TTM) : 33.49 |
|
ISIN Demat : INE375D01012 |
Div & Yield% : 0.83 |
EPS(TTM) : 43.00 |
|
Book Value(₹) : 969.96 |
Market Cap(₹Cr) : 132.79 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 232.15 | 223.84 | 253.87 | 235.04 | 168.80 |
| Other Income | 0.96 | 1.16 | 0.76 | 0.46 | 0.42 |
| Stock Adjustments | 5.56 | 9.99 | -4.77 | -1.37 | 2.90 |
| Total Income | 238.67 | 234.99 | 249.86 | 234.13 | 172.12 |
| EXPENDITURE : | |||||
| Raw Materials | 193.29 | 191.22 | 197.94 | 183.52 | 131.70 |
| Power and Fuel Cost | 6.99 | 7.34 | 8.46 | 6.86 | 4.71 |
| Other Manufacturing Expenses | 13.24 | 12.25 | 11.85 | 10.05 | 9.25 |
| Selling and Administration Expenses | 3.54 | 3.01 | 2.72 | 2.52 | 2.42 |
| Miscellaneous Expenses | 1.82 | 1.51 | 1.78 | 1.29 | 1.84 |
| Employee Benefit Expenses | 11.40 | 11.22 | 10.90 | 10.27 | 9.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.39 | 8.43 | 16.20 | 19.63 | 12.79 |
| Interest | 0.27 | 0.15 | 0.20 | 0.28 | 0.12 |
| Gross Profit | 8.12 | 8.28 | 16.00 | 19.35 | 12.67 |
| Depreciation | 3.00 | 3.03 | 4.56 | 4.70 | 4.89 |
| Profit Before Tax | 5.12 | 5.25 | 11.44 | 14.65 | 7.78 |
| Current Tax | 0.66 | 1.33 | 3.59 | 4.28 | 2.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.61 | 0.16 | -0.19 | 0.11 | -0.78 |
| Reported Net Profit | 3.84 | 3.77 | 8.04 | 10.25 | 5.91 |
| Extraordinary Items | 0.04 | 0.03 | 0.02 | 0.07 | -0.41 |
| Adjusted Net Profit | 3.80 | 3.74 | 8.02 | 10.18 | 6.32 |
| Adjustment below Net Profit | -0.27 | 0.09 | -0.03 | 0.06 | -0.16 |
| Profit/Loss Balance carried down | 57.83 | 56.09 | 50.19 | 41.80 | 37.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.11 | 2.11 | 2.11 | 1.92 | 1.09 |
| P & L Balance carried down | 59.31 | 57.83 | 56.09 | 50.19 | 41.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 120.00 | 120.00 | 120.00 | 100.00 |
| Dividend Per Share(Rs) | 12.00 | 12.00 | 12.00 | 12.00 | 10.00 |
| Earnings Per Share-Unit Curr | 41.70 | 40.84 | 87.19 | 111.15 | 64.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 967.58 | 940.76 | 910.95 | 836.12 | 734.32 |
| Book Value(Adj)-Unit Curr | 967.58 | 940.76 | 910.95 | 836.12 | 734.32 |