| Khazanchi Jewellers Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 543953 |
NSE Symbol : - |
P/E(TTM) : 20.25 |
|
ISIN Demat : INE0OWC01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 36.13 |
|
Book Value(₹) : 129.14 |
Market Cap(₹Cr) : 1,810.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,049.22 | 1,771.93 | 820.78 | 480.66 | 256.94 |
| Other Income | 1.81 | 0.61 | 0.75 | 1.16 | 1.05 |
| Stock Adjustments | 150.60 | 56.16 | 72.95 | 22.06 | 4.72 |
| Total Income | 2,201.63 | 1,828.70 | 894.48 | 503.88 | 262.71 |
| EXPENDITURE : | |||||
| Raw Materials | 2,065.91 | 1,758.22 | 849.06 | 484.69 | 249.92 |
| Power and Fuel Cost | 0.35 | 0.07 | 0.06 | 0.04 | 0.04 |
| Other Manufacturing Expenses | 0.52 | 0.43 | 0.25 | 0.36 | 0.38 |
| Selling and Administration Expenses | 4.48 | 1.85 | 1.61 | 0.76 | 0.38 |
| Miscellaneous Expenses | 1.03 | 1.73 | 0.38 | 0.22 | 2.78 |
| Employee Benefit Expenses | 2.34 | 1.45 | 1.33 | 0.99 | 0.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 127.00 | 64.96 | 41.78 | 16.80 | 8.55 |
| Interest | 5.64 | 3.80 | 4.81 | 6.46 | 4.25 |
| Gross Profit | 121.36 | 61.16 | 36.97 | 10.34 | 4.30 |
| Depreciation | 0.60 | 0.34 | 0.27 | 0.07 | 0.09 |
| Profit Before Tax | 120.76 | 60.82 | 36.70 | 10.27 | 4.21 |
| Current Tax | 31.11 | 16.13 | 9.70 | 2.71 | 0.96 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.23 | -0.27 | -0.32 | 0.00 | -0.01 |
| Reported Net Profit | 89.42 | 44.96 | 27.32 | 7.56 | 3.27 |
| Extraordinary Items | 0.00 | 0.00 | 0.03 | 0.22 | 0.24 |
| Adjusted Net Profit | 89.42 | 44.96 | 27.29 | 7.34 | 3.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.02 | -0.23 | 0.00 |
| Profit/Loss Balance carried down | 97.26 | 53.53 | 26.12 | 18.78 | 15.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.24 | 1.24 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 185.44 | 97.26 | 53.42 | 26.12 | 18.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 36.13 | 18.17 | 11.04 | 7.62 | 3.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 129.14 | 93.53 | 75.87 | 36.30 | 28.91 |
| Book Value(Adj)-Unit Curr | 129.14 | 93.53 | 75.87 | - | - |
