| Onemi Technology Solutions Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 544754 |
NSE Symbol : KISSHT |
P/E(TTM) : 31.56 |
|
ISIN Demat : INE12F801023 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.55 |
|
Book Value(₹) : 107.67 |
Market Cap(₹Cr) : 4,545.67 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 321.22 | 428.67 | 264.12 | 155.75 | 31.85 |
| Other Income | 0.38 | 0.25 | 7.38 | 0.05 | 0.02 |
| Total Income | 321.60 | 428.92 | 271.50 | 155.80 | 31.87 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 16.76 | 5.09 | 53.13 | 56.43 | 57.15 |
| Interest | 3.80 | 3.51 | 3.55 | 0.07 | 0.05 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 97.81 | 117.00 | 87.79 | 39.61 | 17.19 |
| Total Expenditure | 240.81 | 303.23 | 230.31 | 108.14 | 83.90 |
| Gross Profit | 80.80 | 125.70 | 41.19 | 47.67 | -52.02 |
| Depreciation | 13.96 | 14.51 | 14.75 | 6.48 | 5.85 |
| Profit Before Tax | 66.84 | 111.19 | 26.44 | 41.19 | -57.87 |
| Current Tax | 21.03 | 20.77 | -7.71 | 7.71 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.08 | 7.95 | 9.47 | -19.34 | 0.00 |
| Reported Net Profit | 50.90 | 82.47 | 24.68 | 52.82 | -57.87 |
| Extraordinary Items | 0.09 | 0.00 | 0.03 | 0.00 | 0.00 |
| Adjusted Net Profit | 50.81 | 82.47 | 24.65 | 52.82 | -57.87 |
| Adjustment below net profit | 0.01 | -1.21 | -0.20 | 0.00 | 0.00 |
| Profit/Loss Balance brought forward | 45.13 | -36.13 | -60.61 | -112.64 | -54.77 |
| Appropriations | -0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 96.17 | 45.13 | -36.13 | -59.83 | -112.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 94.91 | 172.53 | 51.63 | 217.19 | -237.94 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 1,415.33 | 1,394.41 | 1,147.92 | 895.18 | 630.05 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
