| Vijaya Diagnostic Centre Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 543350 |
NSE Symbol : VIJAYA |
P/E(TTM) : 70.19 |
|
ISIN Demat : INE043W01024 |
Div & Yield% : 0.20 |
EPS(TTM) : 14.49 |
|
Book Value(₹) : 82.32 |
Market Cap(₹Cr) : 10,447.64 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 649.87 | 542.99 | 449.58 | 450.88 | 367.32 |
| Other Income | 19.30 | 21.44 | 14.57 | 12.92 | 10.83 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 669.17 | 564.43 | 464.15 | 463.80 | 378.15 |
| EXPENDITURE : | |||||
| Raw Materials | 78.73 | 62.85 | 57.59 | 68.95 | 55.51 |
| Power and Fuel Cost | 18.31 | 17.39 | 14.48 | 11.25 | 9.85 |
| Other Manufacturing Expenses | 34.35 | 31.98 | 28.45 | 23.89 | 22.14 |
| Selling and Administration Expenses | 157.98 | 127.07 | 88.46 | 74.09 | 56.91 |
| Miscellaneous Expenses | 6.83 | 7.09 | 5.14 | 4.17 | 3.91 |
| Employee Benefit Expenses | 102.20 | 86.46 | 76.50 | 68.68 | 55.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 270.78 | 231.59 | 193.55 | 212.78 | 174.13 |
| Interest | 24.96 | 23.71 | 20.88 | 16.26 | 14.81 |
| Gross Profit | 245.82 | 207.88 | 172.67 | 196.52 | 159.32 |
| Depreciation | 64.52 | 55.41 | 61.39 | 52.14 | 49.73 |
| Profit Before Tax | 181.30 | 152.47 | 111.28 | 144.38 | 109.59 |
| Current Tax | 38.72 | 32.10 | 27.53 | 38.81 | 31.26 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.56 | 5.77 | 0.51 | -2.53 | -4.50 |
| Reported Net Profit | 135.01 | 114.60 | 83.23 | 108.10 | 82.82 |
| Extraordinary Items | 4.78 | 11.70 | 0.71 | 0.64 | 0.22 |
| Adjusted Net Profit | 130.23 | 102.90 | 82.52 | 107.46 | 82.60 |
| Adjustment below Net Profit | -0.24 | -0.12 | 0.19 | 0.19 | 0.03 |
| Profit/Loss Balance carried down | 584.46 | 480.21 | 406.99 | 298.69 | 215.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.26 | 10.23 | 10.21 | 0.00 | 0.00 |
| P & L Balance carried down | 708.97 | 584.46 | 480.21 | 406.99 | 298.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 100.00 | 100.00 | 100.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.15 | 11.20 | 8.15 | 10.60 | 18.28 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 76.34 | 63.83 | 53.40 | 46.09 | 79.56 |
| Book Value(Adj)-Unit Curr | 76.34 | 63.83 | 53.40 | 46.09 | - |