| Dolfin Rubbers Ltd | Industry : (Tyres) | |
|---|---|---|
|
BSE Code : 542013 |
NSE Symbol : - |
P/E(TTM) : 38.48 |
|
ISIN Demat : INE666Y01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.60 |
|
Book Value(₹) : 35.67 |
Market Cap(₹Cr) : 177.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 27.50 | 24.51 | 20.40 | 16.56 | 15.24 |
| Net Sales | 157.66 | 138.36 | 112.37 | 88.04 | 86.18 |
| Other Income | 0.43 | 0.47 | 0.14 | 0.23 | 0.15 |
| Stock Adjustments | 2.18 | 0.05 | 2.46 | 2.03 | 0.58 |
| Total Income | 160.27 | 138.88 | 114.97 | 90.30 | 86.91 |
| EXPENDITURE : | |||||
| Raw Materials | 92.65 | 79.94 | 66.15 | 53.65 | 53.56 |
| Power and Fuel Cost | 11.14 | 8.51 | 6.26 | 5.48 | 6.14 |
| Other Manufacturing Expenses | 8.86 | 8.37 | 8.02 | 5.60 | 5.41 |
| Selling and Administration Expenses | 19.97 | 18.24 | 15.81 | 8.22 | 7.94 |
| Miscellaneous Expenses | 0.17 | 0.28 | 0.07 | 0.03 | 0.03 |
| Employee Benefit Expenses | 17.63 | 14.35 | 11.96 | 11.56 | 8.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.85 | 9.20 | 6.69 | 5.76 | 4.98 |
| Interest | 0.95 | 1.06 | 0.88 | 0.76 | 0.12 |
| Gross Profit | 8.90 | 8.14 | 5.81 | 5.00 | 4.86 |
| Depreciation | 1.73 | 1.51 | 1.30 | 1.15 | 0.83 |
| Profit Before Tax | 7.17 | 6.63 | 4.51 | 3.85 | 4.03 |
| Current Tax | 1.82 | 1.31 | 1.03 | 0.62 | 0.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.22 | 0.56 | 0.17 | 0.43 | 0.32 |
| Reported Net Profit | 5.12 | 4.75 | 3.31 | 2.80 | 2.84 |
| Extraordinary Items | 0.04 | 0.00 | -0.01 | 0.00 | 0.01 |
| Adjusted Net Profit | 5.08 | 4.75 | 3.32 | 2.80 | 2.83 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 15.06 | 11.52 | 10.71 | 8.81 | 6.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.20 | 2.51 | 0.90 | 0.75 |
| P & L Balance carried down | 20.18 | 15.06 | 11.52 | 10.71 | 8.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 12.00 | 0.00 | 12.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.20 | 0.00 | 1.20 |
| Earnings Per Share-Unit Curr | 5.11 | 4.73 | 3.30 | 3.73 | 3.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 33.29 | 28.19 | 24.60 | 28.67 | 26.18 |
| Book Value(Adj)-Unit Curr | 33.29 | 28.19 | 24.60 | 21.50 | 19.64 |