| Greenpanel Industries Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 542857 |
NSE Symbol : GREENPANEL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE08ZM01014 |
Div & Yield% : 0.13 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 109.63 |
Market Cap(₹Cr) : 2,941.83 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,435.77 | 1,567.04 | 1,782.86 | 1,624.43 | 1,019.97 |
| Other Income | 22.57 | 51.53 | 29.03 | 8.24 | 2.58 |
| Stock Adjustments | -10.16 | 26.06 | 5.58 | 1.06 | -25.14 |
| Total Income | 1,448.18 | 1,644.63 | 1,817.47 | 1,633.73 | 997.41 |
| EXPENDITURE : | |||||
| Raw Materials | 730.62 | 716.80 | 751.37 | 671.38 | 436.39 |
| Power and Fuel Cost | 189.98 | 208.10 | 191.97 | 142.29 | 99.23 |
| Other Manufacturing Expenses | 31.31 | 50.79 | 47.27 | 45.50 | 25.97 |
| Selling and Administration Expenses | 156.81 | 186.01 | 208.64 | 190.86 | 115.87 |
| Miscellaneous Expenses | 45.59 | 73.76 | 77.21 | 34.51 | 19.79 |
| Employee Benefit Expenses | 140.10 | 140.63 | 136.58 | 122.90 | 92.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 153.78 | 268.53 | 404.42 | 426.29 | 207.40 |
| Interest | 6.67 | 12.26 | 18.68 | 16.46 | 35.20 |
| Gross Profit | 147.11 | 256.27 | 385.74 | 409.83 | 172.20 |
| Depreciation | 77.42 | 72.89 | 68.98 | 67.99 | 63.87 |
| Profit Before Tax | 69.69 | 183.38 | 316.76 | 341.84 | 108.33 |
| Current Tax | -6.09 | 41.04 | 61.61 | 59.71 | 19.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.67 | 7.10 | 25.18 | 48.76 | 13.07 |
| Reported Net Profit | 72.11 | 135.24 | 229.96 | 233.36 | 76.17 |
| Extraordinary Items | 0.01 | 1.06 | -18.51 | -1.94 | -0.19 |
| Adjusted Net Profit | 72.10 | 134.18 | 248.47 | 235.30 | 76.36 |
| Adjustment below Net Profit | -0.40 | -1.07 | 2.64 | -1.28 | 0.39 |
| Profit/Loss Balance carried down | 681.06 | 565.28 | 351.08 | 137.39 | 60.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.68 | 18.39 | 18.39 | 18.39 | 0.00 |
| P & L Balance carried down | 749.09 | 681.06 | 565.28 | 351.08 | 137.39 |
| Dividend | 3.68 | 18.39 | 18.39 | 18.39 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 150.00 | 150.00 | 150.00 | 0.00 |
| Dividend Per Share(Rs) | 0.30 | 1.50 | 1.50 | 1.50 | 0.00 |
| Earnings Per Share-Unit Curr | 5.88 | 11.03 | 18.75 | 19.03 | 6.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 112.96 | 107.41 | 97.97 | 80.50 | 63.07 |
| Book Value(Adj)-Unit Curr | 112.96 | 107.41 | 97.97 | 80.50 | 63.07 |