| Paisalo Digital Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 532900 |
NSE Symbol : PAISALO |
P/E(TTM) : 32.42 |
|
ISIN Demat : INE420C01059 |
Div & Yield% : 0.11 |
EPS(TTM) : 2.74 |
|
Book Value(₹) : 19.46 |
Market Cap(₹Cr) : 8,080.19 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 917.41 | 734.83 | 605.04 | 422.97 | 356.40 |
| Other Income | 0.00 | 0.59 | 0.58 | 0.00 | 0.00 |
| Total Income | 917.41 | 735.42 | 605.62 | 422.97 | 356.40 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 55.20 | 30.09 | 18.13 | 50.76 | 41.21 |
| Interest | 365.21 | 309.30 | 239.82 | 180.35 | 166.79 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 66.99 | 53.99 | 40.52 | 26.37 | 18.73 |
| Total Expenditure | 590.12 | 464.77 | 363.69 | 295.84 | 246.77 |
| Gross Profit | 327.29 | 270.66 | 241.93 | 127.12 | 109.62 |
| Depreciation | 12.24 | 5.47 | 3.40 | 3.29 | 3.23 |
| Profit Before Tax | 315.05 | 265.19 | 238.53 | 123.83 | 106.39 |
| Current Tax | 72.26 | 53.77 | 69.50 | 35.42 | 26.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.10 | 13.74 | -7.98 | -3.29 | 0.96 |
| Reported Net Profit | 234.69 | 197.69 | 177.02 | 91.69 | 78.71 |
| Extraordinary Items | -0.59 | 0.44 | 0.46 | -3.18 | 0.00 |
| Adjusted Net Profit | 235.28 | 197.25 | 176.56 | 94.87 | 78.71 |
| Adjustment below net profit | -4.10 | -4.15 | -3.41 | -1.78 | -1.76 |
| Profit/Loss Balance brought forward | 16.34 | 11.36 | 7.14 | 3.16 | 1.33 |
| Appropriations | 179.10 | 149.02 | 133.98 | 67.59 | 59.39 |
| P & L Balance carried down | 20.89 | 16.34 | 11.36 | 7.14 | 3.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.10 | 0.10 | 0.10 | 0.10 | 1.00 |
| Earnings Per Share-Unit Curr | 2.58 | 2.19 | 1.97 | 2.04 | 17.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 19.46 | 16.79 | 14.60 | 25.54 | 225.81 |
| Book Value(Adj)-Unit Curr | 19.46 | 16.79 | 14.60 | 12.77 | 11.29 |

