| Responsive Industries Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 505509 |
NSE Symbol : RESPONIND |
P/E(TTM) : 218.40 |
|
ISIN Demat : INE688D01026 |
Div & Yield% : 0.05 |
EPS(TTM) : 0.94 |
|
Book Value(₹) : 36.06 |
Market Cap(₹Cr) : 5,473.47 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 555.74 | 654.95 | 666.54 | 490.53 | 366.25 |
| Other Income | 8.40 | 16.80 | 16.00 | 16.82 | 7.27 |
| Stock Adjustments | 50.85 | -57.23 | 37.06 | 54.23 | 27.68 |
| Total Income | 614.99 | 614.52 | 719.60 | 561.58 | 401.20 |
| EXPENDITURE : | |||||
| Raw Materials | 355.56 | 377.83 | 477.33 | 366.79 | 269.33 |
| Power and Fuel Cost | 44.01 | 40.24 | 44.17 | 29.57 | 25.55 |
| Other Manufacturing Expenses | 22.21 | 21.54 | 19.61 | 11.97 | 8.33 |
| Selling and Administration Expenses | 47.63 | 40.49 | 70.32 | 45.61 | 19.06 |
| Miscellaneous Expenses | 5.58 | 6.24 | 4.83 | 2.38 | 8.05 |
| Employee Benefit Expenses | 22.85 | 19.51 | 17.09 | 14.66 | 11.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 117.13 | 108.66 | 86.25 | 90.61 | 59.55 |
| Interest | 22.78 | 20.25 | 25.91 | 25.20 | 4.41 |
| Gross Profit | 94.35 | 88.41 | 60.34 | 65.41 | 55.14 |
| Depreciation | 51.71 | 45.95 | 43.48 | 43.86 | 43.34 |
| Profit Before Tax | 42.64 | 42.46 | 16.86 | 21.55 | 11.80 |
| Current Tax | 7.55 | 8.43 | 3.17 | 5.83 | 3.66 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.37 | 2.40 | 0.85 | 0.41 | 1.63 |
| Reported Net Profit | 31.72 | 31.63 | 12.84 | 15.30 | 6.52 |
| Extraordinary Items | 0.00 | -0.64 | -0.20 | 1.40 | 0.29 |
| Adjusted Net Profit | 31.72 | 32.27 | 13.04 | 13.90 | 6.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | -139.52 | 0.00 | -0.22 |
| Profit/Loss Balance carried down | 635.00 | 605.99 | 735.30 | 493.45 | 488.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.67 | 2.63 | 2.63 | 2.67 | 1.65 |
| P & L Balance carried down | 664.05 | 635.00 | 605.99 | 506.09 | 493.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Earnings Per Share-Unit Curr | 1.19 | 1.19 | 0.48 | 0.57 | 0.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 35.73 | 34.64 | 33.55 | 25.36 | 24.92 |
| Book Value(Adj)-Unit Curr | 35.73 | 34.64 | 33.55 | 25.36 | 24.92 |