| Bharat Forge Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 500493 |
NSE Symbol : BHARATFORG |
P/E(TTM) : 49.35 |
|
ISIN Demat : INE465A01025 |
Div & Yield% : 0.61 |
EPS(TTM) : 28.47 |
|
Book Value(₹) : 231.32 |
Market Cap(₹Cr) : 67,176.23 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,843.73 | 8,968.63 | 7,572.71 | 6,254.61 | 3,651.51 |
| Other Income | 172.39 | 162.34 | 154.78 | 273.26 | 140.46 |
| Stock Adjustments | -1.04 | 50.97 | 67.31 | 94.67 | 81.42 |
| Total Income | 9,015.08 | 9,181.94 | 7,794.80 | 6,622.54 | 3,873.39 |
| EXPENDITURE : | |||||
| Raw Materials | 3,591.13 | 3,881.07 | 3,350.66 | 2,647.27 | 1,495.87 |
| Power and Fuel Cost | 475.93 | 450.24 | 477.31 | 347.92 | 265.12 |
| Other Manufacturing Expenses | 977.05 | 1,020.76 | 852.55 | 746.78 | 450.40 |
| Selling and Administration Expenses | 291.65 | 282.58 | 249.04 | 239.07 | 171.29 |
| Miscellaneous Expenses | 533.77 | 319.07 | 256.63 | 220.69 | 183.56 |
| Employee Benefit Expenses | 636.61 | 603.55 | 587.22 | 505.79 | 448.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,508.94 | 2,624.68 | 2,021.39 | 1,915.03 | 858.90 |
| Interest | 249.81 | 287.41 | 212.69 | 107.30 | 77.92 |
| Gross Profit | 2,259.13 | 2,337.27 | 1,808.70 | 1,807.73 | 780.98 |
| Depreciation | 440.37 | 442.04 | 425.96 | 411.79 | 366.08 |
| Profit Before Tax | 1,818.76 | 1,895.23 | 1,382.74 | 1,395.94 | 414.90 |
| Current Tax | 512.21 | 496.09 | 375.93 | 332.82 | 88.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -15.69 | -25.82 | -38.65 | -14.68 | 14.59 |
| Reported Net Profit | 1,322.25 | 1,424.96 | 1,045.47 | 1,077.80 | 312.09 |
| Extraordinary Items | -14.43 | 28.43 | 73.31 | 114.78 | 38.60 |
| Adjusted Net Profit | 1,336.68 | 1,396.53 | 972.16 | 963.02 | 273.49 |
| Adjustment below Net Profit | -13.21 | -10.26 | 4.62 | 13.37 | 19.78 |
| Profit/Loss Balance carried down | 7,290.26 | 6,248.04 | 5,523.85 | 4,595.64 | 4,300.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 422.16 | 372.47 | 325.91 | 162.96 | 0.00 |
| P & L Balance carried down | 8,177.15 | 7,290.26 | 6,248.04 | 5,523.85 | 4,632.58 |
| Dividend | 119.52 | 116.40 | 69.84 | 69.84 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 425.00 | 450.00 | 350.00 | 350.00 | 100.00 |
| Dividend Per Share(Rs) | 8.50 | 9.00 | 7.00 | 7.00 | 2.00 |
| Earnings Per Share-Unit Curr | 27.65 | 30.60 | 22.45 | 23.15 | 6.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 229.29 | 184.00 | 165.34 | 152.66 | 127.73 |
| Book Value(Adj)-Unit Curr | 229.29 | 184.00 | 165.34 | 152.66 | 127.73 |