| Magadh Sugar & Energy Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 540650 |
NSE Symbol : MAGADSUGAR |
P/E(TTM) : 8.64 |
|
ISIN Demat : INE347W01011 |
Div & Yield% : 2.47 |
EPS(TTM) : 58.56 |
|
Book Value(₹) : 572.10 |
Market Cap(₹Cr) : 713.39 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,322.29 | 1,096.58 | 953.42 | 995.06 | 951.94 |
| Other Income | 2.82 | 1.57 | 1.80 | 2.82 | 2.26 |
| Stock Adjustments | -46.65 | 203.25 | 64.52 | -202.83 | -111.05 |
| Total Income | 1,278.46 | 1,301.40 | 1,019.74 | 795.05 | 843.15 |
| EXPENDITURE : | |||||
| Raw Materials | 858.17 | 905.26 | 732.62 | 542.69 | 601.22 |
| Power and Fuel Cost | 18.28 | 10.15 | 8.48 | 4.01 | 4.19 |
| Other Manufacturing Expenses | 62.02 | 66.57 | 52.52 | 40.64 | 42.38 |
| Selling and Administration Expenses | 34.83 | 26.97 | 18.78 | 21.92 | 18.12 |
| Miscellaneous Expenses | 24.57 | 15.09 | 12.99 | 10.15 | 12.66 |
| Employee Benefit Expenses | 66.92 | 62.71 | 61.71 | 48.49 | 47.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 213.66 | 214.64 | 132.65 | 127.15 | 116.81 |
| Interest | 38.46 | 32.62 | 30.36 | 39.78 | 55.31 |
| Gross Profit | 175.20 | 182.02 | 102.29 | 87.37 | 61.50 |
| Depreciation | 27.42 | 25.43 | 25.19 | 20.92 | 19.19 |
| Profit Before Tax | 147.78 | 156.59 | 77.10 | 66.45 | 42.31 |
| Current Tax | 31.76 | 42.64 | 13.38 | 11.47 | 7.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.58 | -2.45 | 13.45 | 8.96 | 7.72 |
| Reported Net Profit | 109.45 | 116.41 | 50.26 | 46.02 | 27.08 |
| Extraordinary Items | 0.44 | -0.28 | -0.11 | -0.17 | -0.28 |
| Adjusted Net Profit | 109.01 | 116.69 | 50.37 | 46.19 | 27.36 |
| Adjustment below Net Profit | 0.03 | -0.30 | -0.05 | 0.30 | -0.12 |
| Profit/Loss Balance carried down | 355.06 | 248.82 | 207.78 | 167.09 | 145.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 21.14 | 9.86 | 9.16 | 5.64 | 5.64 |
| P & L Balance carried down | 443.41 | 355.06 | 248.82 | 207.78 | 167.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 125.00 | 150.00 | 70.00 | 65.00 | 40.00 |
| Dividend Per Share(Rs) | 12.50 | 15.00 | 7.00 | 6.50 | 4.00 |
| Earnings Per Share-Unit Curr | 77.67 | 82.61 | 35.67 | 32.66 | 19.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 591.81 | 529.11 | 453.72 | 424.59 | 395.72 |
| Book Value(Adj)-Unit Curr | 591.81 | 529.11 | 453.72 | 424.59 | 395.72 |