| JK Paper Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 532162 |
NSE Symbol : JKPAPER |
P/E(TTM) : 23.36 |
|
ISIN Demat : INE789E01012 |
Div & Yield% : 1.37 |
EPS(TTM) : 15.60 |
|
Book Value(₹) : 287.99 |
Market Cap(₹Cr) : 6,172.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,133.77 | 6,201.05 | 6,567.42 | 4,256.44 | 2,991.37 |
| Other Income | 98.61 | 122.78 | 97.63 | 80.03 | 70.16 |
| Stock Adjustments | 47.18 | 38.94 | 40.18 | -5.79 | -91.23 |
| Total Income | 6,279.56 | 6,362.77 | 6,705.23 | 4,330.68 | 2,970.30 |
| EXPENDITURE : | |||||
| Raw Materials | 3,800.19 | 3,446.02 | 3,325.35 | 1,987.80 | 1,297.12 |
| Power and Fuel Cost | 357.32 | 386.86 | 546.18 | 391.42 | 243.15 |
| Other Manufacturing Expenses | 193.79 | 152.76 | 133.42 | 92.83 | 80.82 |
| Selling and Administration Expenses | 483.11 | 417.01 | 431.04 | 407.36 | 330.92 |
| Miscellaneous Expenses | 133.89 | 120.65 | 126.53 | 104.42 | 56.55 |
| Employee Benefit Expenses | 452.72 | 420.35 | 405.89 | 323.76 | 260.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 858.54 | 1,419.12 | 1,736.82 | 1,023.09 | 701.41 |
| Interest | 149.52 | 180.27 | 188.45 | 92.65 | 94.37 |
| Gross Profit | 709.02 | 1,238.85 | 1,548.37 | 930.44 | 607.04 |
| Depreciation | 249.87 | 242.60 | 236.84 | 169.04 | 153.62 |
| Profit Before Tax | 459.15 | 996.25 | 1,311.53 | 761.40 | 453.42 |
| Current Tax | 131.42 | 257.39 | 313.42 | 157.73 | 124.97 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -37.52 | -163.57 | 112.78 | 92.58 | 6.26 |
| Reported Net Profit | 365.25 | 902.43 | 885.33 | 511.09 | 322.19 |
| Extraordinary Items | 35.27 | 49.80 | 9.25 | 13.50 | 14.17 |
| Adjusted Net Profit | 329.98 | 852.63 | 876.08 | 497.59 | 308.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,147.53 | 1,672.15 | 1,247.75 | 1,004.42 | 882.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 284.70 | 427.05 | 460.93 | 267.76 | 200.00 |
| P & L Balance carried down | 2,228.08 | 2,147.53 | 1,672.15 | 1,247.75 | 1,004.42 |
| Dividend | 0.00 | 59.29 | 67.76 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 85.00 | 80.00 | 55.00 | 40.00 |
| Dividend Per Share(Rs) | 5.00 | 8.50 | 8.00 | 5.50 | 4.00 |
| Earnings Per Share-Unit Curr | 21.56 | 53.27 | 52.26 | 30.17 | 19.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 285.59 | 268.74 | 222.81 | 179.73 | 153.50 |
| Book Value(Adj)-Unit Curr | 285.59 | 268.74 | 222.81 | 179.73 | 153.50 |