| Jainex Aamcol Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 505212 |
NSE Symbol : - |
P/E(TTM) : 48.09 |
|
ISIN Demat : INE280F01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.27 |
|
Book Value(₹) : 75.89 |
Market Cap(₹Cr) : 35.29 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 23.79 | 20.94 | 20.24 | 18.77 | 12.00 |
| Other Income | 0.06 | 0.05 | 0.11 | 0.14 | 0.02 |
| Stock Adjustments | 0.24 | 0.34 | 0.10 | -0.07 | -0.09 |
| Total Income | 24.09 | 21.33 | 20.45 | 18.84 | 11.93 |
| EXPENDITURE : | |||||
| Raw Materials | 7.55 | 6.18 | 5.24 | 4.47 | 2.72 |
| Power and Fuel Cost | 0.99 | 0.84 | 0.77 | 0.68 | 0.59 |
| Other Manufacturing Expenses | 2.84 | 2.79 | 2.41 | 2.28 | 1.23 |
| Selling and Administration Expenses | 3.08 | 2.70 | 2.09 | 1.76 | 1.16 |
| Miscellaneous Expenses | 0.71 | 0.90 | 0.56 | 0.47 | 0.35 |
| Employee Benefit Expenses | 7.49 | 6.10 | 6.26 | 5.43 | 4.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.43 | 1.84 | 3.12 | 3.76 | 1.66 |
| Interest | 0.35 | 0.44 | 0.43 | 0.55 | 0.45 |
| Gross Profit | 1.08 | 1.40 | 2.69 | 3.21 | 1.21 |
| Depreciation | 0.64 | 0.65 | 0.93 | 1.12 | 1.14 |
| Profit Before Tax | 0.44 | 0.75 | 1.76 | 2.09 | 0.07 |
| Current Tax | 0.17 | 0.29 | 0.62 | 0.02 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | -0.06 | -0.11 | 0.63 | -0.04 |
| Reported Net Profit | 0.34 | 0.52 | 1.25 | 1.45 | 0.12 |
| Extraordinary Items | 0.02 | 0.00 | 0.03 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.32 | 0.52 | 1.22 | 1.45 | 0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.32 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2.48 | 1.96 | 1.03 | -0.42 | -0.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.83 | 2.48 | 1.96 | 1.03 | -0.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.30 | 3.46 | 8.37 | 9.66 | 0.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 48.45 | 46.15 | 42.69 | 34.32 | 24.66 |
| Book Value(Adj)-Unit Curr | 41.28 | 39.32 | 36.37 | 29.24 | 21.01 |
