| Ceejay Finance Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 530789 |
NSE Symbol : - |
P/E(TTM) : 9.38 |
|
ISIN Demat : INE358C01010 |
Div & Yield% : 0.66 |
EPS(TTM) : 19.30 |
|
Book Value(₹) : 231.01 |
Market Cap(₹Cr) : 62.43 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 26.29 | 20.71 | 19.82 | 17.95 | 16.03 |
| Other Income | 0.10 | 0.21 | 0.04 | 0.00 | 0.05 |
| Total Income | 26.39 | 20.92 | 19.86 | 17.95 | 16.08 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 4.15 | 0.95 | 0.65 | 2.80 | 2.36 |
| Interest | 3.90 | 3.41 | 3.33 | 2.41 | 2.22 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 3.27 | 2.89 | 2.86 | 2.68 | 2.65 |
| Total Expenditure | 16.68 | 11.75 | 10.83 | 10.83 | 9.89 |
| Gross Profit | 9.72 | 9.18 | 9.04 | 7.13 | 6.19 |
| Depreciation | 0.41 | 0.30 | 0.20 | 0.18 | 0.15 |
| Profit Before Tax | 9.31 | 8.88 | 8.84 | 6.95 | 6.04 |
| Current Tax | 2.44 | 2.16 | 2.12 | 1.99 | 1.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.15 | -0.12 | -0.02 | 0.09 |
| Reported Net Profit | 6.80 | 6.57 | 6.84 | 4.97 | 4.47 |
| Extraordinary Items | 0.02 | 0.14 | 0.03 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.78 | 6.43 | 6.81 | 4.97 | 4.47 |
| Adjustment below net profit | -0.07 | 0.05 | 0.02 | 0.06 | 0.14 |
| Profit/Loss Balance brought forward | 2.57 | 2.68 | 2.03 | 2.58 | 2.46 |
| Appropriations | 5.41 | 5.41 | 4.85 | 4.60 | 3.59 |
| P & L Balance carried down | 2.53 | 2.57 | 2.68 | 2.03 | 2.58 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 12.00 | 12.00 | 12.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.20 | 1.20 | 1.20 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 19.71 | 19.05 | 19.84 | 14.41 | 12.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 219.81 | 201.51 | 183.51 | 164.62 | 151.02 |
| Book Value(Adj)-Unit Curr | 219.81 | 201.51 | 183.51 | 164.62 | 151.02 |