| Shree Cement Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 500387 |
NSE Symbol : SHREECEM |
P/E(TTM) : 62.42 |
|
ISIN Demat : INE070A01015 |
Div & Yield% : 0.57 |
EPS(TTM) : 422.87 |
|
Book Value(₹) : 6,239.23 |
Market Cap(₹Cr) : 95,235.13 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 4,520.66 | 0.00 |
| Net Sales | 19,310.52 | 18,037.33 | 19,476.68 | 16,837.49 | 14,305.88 |
| Other Income | 596.83 | 577.16 | 561.09 | 431.51 | 537.34 |
| Stock Adjustments | 0.53 | -43.13 | 66.64 | 78.52 | 146.48 |
| Total Income | 19,907.88 | 18,571.36 | 20,104.41 | 17,347.52 | 14,989.70 |
| EXPENDITURE : | |||||
| Raw Materials | 2,539.73 | 1,977.63 | 2,265.92 | 1,338.36 | 1,285.04 |
| Power and Fuel Cost | 4,397.78 | 4,472.95 | 5,574.24 | 5,544.93 | 3,161.38 |
| Other Manufacturing Expenses | 1,640.44 | 1,583.44 | 1,543.87 | 1,393.88 | 1,296.26 |
| Selling and Administration Expenses | 5,189.11 | 4,853.04 | 4,706.09 | 4,642.98 | 4,008.77 |
| Miscellaneous Expenses | 247.17 | 259.77 | 151.72 | 187.82 | 245.84 |
| Employee Benefit Expenses | 1,105.58 | 990.62 | 937.94 | 865.78 | 807.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4,788.07 | 4,433.91 | 4,924.63 | 3,373.77 | 4,185.18 |
| Interest | 207.71 | 208.55 | 264.33 | 268.93 | 217.78 |
| Gross Profit | 4,580.36 | 4,225.36 | 4,660.30 | 3,104.84 | 3,967.40 |
| Depreciation | 2,331.92 | 2,827.99 | 1,614.67 | 1,546.20 | 1,036.48 |
| Profit Before Tax | 2,248.44 | 1,397.37 | 3,045.63 | 1,558.64 | 2,930.92 |
| Current Tax | 516.72 | 319.94 | 509.81 | 93.71 | 438.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 25.47 | -118.80 | 67.38 | 136.80 | 116.12 |
| Reported Net Profit | 1,706.25 | 1,196.23 | 2,468.44 | 1,328.13 | 2,376.62 |
| Extraordinary Items | -0.02 | 19.48 | -14.48 | 2.85 | 13.64 |
| Adjusted Net Profit | 1,706.27 | 1,176.75 | 2,482.92 | 1,325.28 | 2,362.98 |
| Adjustment below Net Profit | 45.90 | 8.72 | 2.79 | 4.21 | 2.60 |
| Profit/Loss Balance carried down | 11,752.18 | 10,926.07 | 8,833.69 | 7,826.07 | 6,325.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 505.13 | 378.84 | 378.85 | 324.72 | 878.84 |
| P & L Balance carried down | 12,999.20 | 11,752.18 | 10,926.07 | 8,833.69 | 7,826.07 |
| Dividend | 288.65 | 180.40 | 378.85 | 162.36 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,500.00 | 1,100.00 | 1,050.00 | 1,000.00 | 900.00 |
| Dividend Per Share(Rs) | 150.00 | 110.00 | 105.00 | 100.00 | 90.00 |
| Earnings Per Share-Unit Curr | 472.91 | 331.55 | 684.16 | 368.11 | 658.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 6,239.36 | 5,878.99 | 5,649.80 | 5,068.86 | 4,786.83 |
| Book Value(Adj)-Unit Curr | 6,239.36 | 5,878.99 | 5,649.80 | 5,068.86 | 4,786.83 |
