| Narayana Hrudayalaya Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 539551 |
NSE Symbol : NH |
P/E(TTM) : 83.58 |
|
ISIN Demat : INE410P01011 |
Div & Yield% : 0.24 |
EPS(TTM) : 22.73 |
|
Book Value(₹) : 113.50 |
Market Cap(₹Cr) : 38,825.49 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,590.12 | 3,265.70 | 2,965.23 | 2,411.99 | 1,654.62 |
| Other Income | 142.16 | 123.41 | 100.80 | 106.38 | 75.81 |
| Stock Adjustments | -11.96 | 23.29 | 3.35 | 6.04 | -11.04 |
| Total Income | 3,720.32 | 3,412.40 | 3,069.38 | 2,524.41 | 1,719.39 |
| EXPENDITURE : | |||||
| Raw Materials | 827.79 | 789.75 | 714.75 | 661.27 | 466.65 |
| Power and Fuel Cost | 66.72 | 62.52 | 55.68 | 51.70 | 46.54 |
| Other Manufacturing Expenses | 347.39 | 320.46 | 320.26 | 255.67 | 215.05 |
| Selling and Administration Expenses | 939.66 | 877.81 | 801.71 | 665.72 | 524.75 |
| Miscellaneous Expenses | 26.80 | 8.55 | 22.05 | 16.39 | 13.76 |
| Employee Benefit Expenses | 687.57 | 623.57 | 566.00 | 504.16 | 402.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 824.40 | 729.73 | 588.93 | 369.51 | 49.69 |
| Interest | 98.41 | 64.84 | 55.17 | 45.21 | 47.78 |
| Gross Profit | 725.99 | 664.89 | 533.76 | 324.30 | 1.91 |
| Depreciation | 169.26 | 161.44 | 139.24 | 118.80 | 122.90 |
| Profit Before Tax | 556.73 | 503.45 | 394.52 | 205.50 | -120.99 |
| Current Tax | 106.87 | 119.07 | 119.73 | 36.06 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 18.72 | -40.14 | 9.16 | 35.84 | -42.31 |
| Reported Net Profit | 431.14 | 424.52 | 265.64 | 133.60 | -78.67 |
| Extraordinary Items | 7.96 | 2.94 | 6.97 | -1.69 | -5.01 |
| Adjusted Net Profit | 423.18 | 421.58 | 258.67 | 135.29 | -73.66 |
| Adjustment below Net Profit | 0.50 | 0.32 | 0.14 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,113.84 | 740.09 | 494.74 | 361.15 | 439.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 81.74 | 51.09 | 20.44 | 0.00 | 0.00 |
| P & L Balance carried down | 1,463.74 | 1,113.84 | 740.09 | 494.74 | 361.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 45.00 | 40.00 | 25.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 4.50 | 4.00 | 2.50 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 21.10 | 20.77 | 13.00 | 6.54 | -3.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 107.01 | 90.11 | 71.93 | 60.02 | 53.39 |
| Book Value(Adj)-Unit Curr | 107.01 | 90.11 | 71.93 | 60.02 | 53.39 |