| Hawkins Cookers Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 508486 |
NSE Symbol : HAWKINCOOK |
P/E(TTM) : 37.26 |
|
ISIN Demat : INE979B01015 |
Div & Yield% : 1.63 |
EPS(TTM) : 214.46 |
|
Book Value(₹) : 703.59 |
Market Cap(₹Cr) : 4,227.08 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,115.76 | 1,024.15 | 1,005.80 | 958.01 | 768.46 |
| Other Income | 13.53 | 10.58 | 4.16 | 5.86 | 7.32 |
| Stock Adjustments | 5.32 | -18.19 | -1.54 | 54.39 | -35.23 |
| Total Income | 1,134.61 | 1,016.54 | 1,008.42 | 1,018.26 | 740.55 |
| EXPENDITURE : | |||||
| Raw Materials | 542.02 | 474.81 | 509.86 | 543.21 | 329.96 |
| Power and Fuel Cost | 14.38 | 12.06 | 12.73 | 14.88 | 9.30 |
| Other Manufacturing Expenses | 111.37 | 92.80 | 91.21 | 97.00 | 73.02 |
| Selling and Administration Expenses | 133.94 | 127.29 | 115.93 | 111.04 | 92.59 |
| Miscellaneous Expenses | 42.33 | 33.11 | 26.46 | 20.31 | 16.60 |
| Employee Benefit Expenses | 122.50 | 115.69 | 112.74 | 106.19 | 100.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 168.06 | 160.78 | 139.49 | 125.62 | 118.12 |
| Interest | 2.90 | 4.55 | 4.86 | 6.06 | 4.73 |
| Gross Profit | 165.16 | 156.23 | 134.63 | 119.56 | 113.39 |
| Depreciation | 10.29 | 8.68 | 7.72 | 6.66 | 5.33 |
| Profit Before Tax | 154.87 | 147.55 | 126.91 | 112.90 | 108.06 |
| Current Tax | 38.99 | 37.59 | 32.88 | 28.27 | 26.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.19 | 0.12 | -0.74 | 0.75 | 0.58 |
| Reported Net Profit | 114.69 | 109.84 | 94.78 | 83.89 | 80.64 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 114.69 | 109.84 | 94.78 | 83.89 | 80.64 |
| Adjustment below Net Profit | -1.47 | 0.39 | -0.10 | -0.74 | -0.36 |
| Profit/Loss Balance carried down | 275.18 | 218.83 | 156.88 | 122.32 | 85.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 64.45 | 53.88 | 32.73 | 48.59 | 43.30 |
| P & L Balance carried down | 323.94 | 275.18 | 218.83 | 156.88 | 122.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 42.30 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,300.00 | 1,200.00 | 1,000.00 | 1,500.00 | 800.00 |
| Dividend Per Share(Rs) | 130.00 | 120.00 | 100.00 | 150.00 | 80.00 |
| Earnings Per Share-Unit Curr | 216.90 | 207.72 | 179.24 | 158.64 | 152.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 724.77 | 630.66 | 522.20 | 403.15 | 335.91 |
| Book Value(Adj)-Unit Curr | 724.77 | 630.66 | 522.20 | 403.15 | 335.91 |