| Schaeffler India Ltd | Industry : (Bearings) | |
|---|---|---|
|
BSE Code : 505790 |
NSE Symbol : SCHAEFFLER |
P/E(TTM) : 50.35 |
|
ISIN Demat : INE513A01022 |
Div & Yield% : 0.87 |
EPS(TTM) : 80.01 |
|
Book Value(₹) : 393.00 |
Market Cap(₹Cr) : 62,966.93 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,395.32 | 8,076.29 | 7,226.13 | 6,867.42 | 5,560.51 |
| Other Income | 156.79 | 121.93 | 124.89 | 92.66 | 72.38 |
| Stock Adjustments | 87.04 | 145.44 | 73.84 | 55.95 | 233.17 |
| Total Income | 9,639.15 | 8,343.66 | 7,424.86 | 7,016.03 | 5,866.06 |
| EXPENDITURE : | |||||
| Raw Materials | 5,745.72 | 5,155.91 | 4,552.44 | 4,308.28 | 3,695.56 |
| Power and Fuel Cost | 121.29 | 106.56 | 98.07 | 87.46 | 74.88 |
| Other Manufacturing Expenses | 584.97 | 469.50 | 348.22 | 346.85 | 311.37 |
| Selling and Administration Expenses | 302.87 | 236.09 | 223.33 | 189.01 | 138.58 |
| Miscellaneous Expenses | 369.01 | 269.25 | 303.75 | 271.14 | 209.37 |
| Employee Benefit Expenses | 578.00 | 522.60 | 458.34 | 430.59 | 395.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,945.17 | 1,590.20 | 1,447.52 | 1,388.51 | 1,045.15 |
| Interest | 4.39 | 3.97 | 4.74 | 5.01 | 4.90 |
| Gross Profit | 1,940.78 | 1,586.23 | 1,442.78 | 1,383.50 | 1,040.25 |
| Depreciation | 328.76 | 268.76 | 219.09 | 206.46 | 197.11 |
| Profit Before Tax | 1,612.02 | 1,317.47 | 1,223.69 | 1,177.04 | 843.14 |
| Current Tax | 423.65 | 333.99 | 319.90 | 297.35 | 218.70 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.88 | 5.81 | -5.24 | 0.48 | -4.68 |
| Reported Net Profit | 1,196.25 | 977.67 | 909.03 | 879.21 | 629.12 |
| Extraordinary Items | -2.28 | 0.31 | -1.60 | 10.74 | 0.03 |
| Adjusted Net Profit | 1,198.53 | 977.36 | 910.63 | 868.47 | 629.09 |
| Adjustment below Net Profit | 0.79 | -3.96 | -4.44 | 3.10 | 3.05 |
| Profit/Loss Balance carried down | 4,808.42 | 4,240.48 | 3,711.02 | 3,078.79 | 2,565.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 437.65 | 405.77 | 375.13 | 250.08 | 118.79 |
| P & L Balance carried down | 5,567.81 | 4,808.42 | 4,240.48 | 3,711.02 | 3,078.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,750.00 | 1,400.00 | 1,300.00 | 1,200.00 | 160.00 |
| Dividend Per Share(Rs) | 35.00 | 28.00 | 26.00 | 24.00 | 16.00 |
| Earnings Per Share-Unit Curr | 76.54 | 62.55 | 58.16 | 56.25 | 201.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 393.01 | 344.42 | 308.08 | 274.21 | 1,168.80 |
| Book Value(Adj)-Unit Curr | 393.01 | 344.42 | 308.08 | 274.21 | 233.76 |
