| Nath Bio-Genes (India) Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 537291 |
NSE Symbol : NATHBIOGEN |
P/E(TTM) : 5.56 |
|
ISIN Demat : INE448G01010 |
Div & Yield% : 1.39 |
EPS(TTM) : 25.97 |
|
Book Value(₹) : 361.65 |
Market Cap(₹Cr) : 274.32 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 362.31 | 332.62 | 301.29 | 278.36 | 307.56 |
| Other Income | 5.27 | 4.10 | 0.56 | 1.85 | 1.67 |
| Stock Adjustments | 96.66 | 19.92 | -11.98 | -4.99 | 21.76 |
| Total Income | 464.24 | 356.64 | 289.87 | 275.22 | 330.99 |
| EXPENDITURE : | |||||
| Raw Materials | 12.51 | 11.02 | 5.31 | 3.56 | 8.96 |
| Power and Fuel Cost | 1.01 | 1.13 | 1.39 | 1.07 | 1.23 |
| Other Manufacturing Expenses | 206.94 | 121.72 | 96.83 | 114.86 | 150.17 |
| Selling and Administration Expenses | 152.30 | 139.24 | 112.15 | 89.94 | 74.85 |
| Miscellaneous Expenses | 4.17 | 1.64 | 1.42 | 90.67 | 3.66 |
| Employee Benefit Expenses | 29.64 | 27.31 | 23.23 | 24.78 | 23.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 57.67 | 54.57 | 49.54 | -49.66 | 68.44 |
| Interest | 9.75 | 9.19 | 10.21 | 10.64 | 8.87 |
| Gross Profit | 47.92 | 45.38 | 39.33 | -60.30 | 59.57 |
| Depreciation | 3.79 | 3.26 | 3.01 | 3.08 | 2.82 |
| Profit Before Tax | 44.13 | 42.12 | 36.32 | -63.38 | 56.75 |
| Current Tax | 1.98 | 1.95 | 1.15 | 3.95 | 0.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.69 |
| Reported Net Profit | 42.14 | 40.18 | 35.17 | -67.34 | 55.66 |
| Extraordinary Items | -0.47 | 3.29 | 0.00 | -91.12 | 0.00 |
| Adjusted Net Profit | 42.61 | 36.89 | 35.17 | 23.78 | 55.66 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 442.21 | 405.84 | 374.47 | 445.61 | 389.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.80 | 3.80 | 3.80 | 3.80 | 0.00 |
| P & L Balance carried down | 480.55 | 442.21 | 405.84 | 374.47 | 445.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 22.17 | 21.14 | 18.50 | -35.43 | 29.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 341.33 | 321.33 | 301.70 | 285.19 | 322.71 |
| Book Value(Adj)-Unit Curr | 341.33 | 321.33 | 301.70 | 285.19 | 322.71 |
