| Shalby Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 540797 |
NSE Symbol : SHALBY |
P/E(TTM) : 22.86 |
|
ISIN Demat : INE597J01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.52 |
|
Book Value(₹) : 109.24 |
Market Cap(₹Cr) : 1,856.69 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 872.68 | 829.68 | 708.02 | 646.80 | 418.67 |
| Other Income | 26.44 | 20.70 | 19.57 | 13.00 | 9.62 |
| Stock Adjustments | 0.05 | 0.39 | 0.46 | -0.43 | -0.52 |
| Total Income | 899.17 | 850.77 | 728.05 | 659.37 | 427.77 |
| EXPENDITURE : | |||||
| Raw Materials | 11.82 | 10.51 | 9.15 | 9.06 | 6.85 |
| Power and Fuel Cost | 18.23 | 17.73 | 16.23 | 14.49 | 12.31 |
| Other Manufacturing Expenses | 528.31 | 479.96 | 420.68 | 382.25 | 235.77 |
| Selling and Administration Expenses | 38.22 | 41.14 | 29.69 | 19.75 | 13.34 |
| Miscellaneous Expenses | 6.30 | 3.69 | 2.67 | 15.68 | 7.11 |
| Employee Benefit Expenses | 109.01 | 98.05 | 86.76 | 78.32 | 55.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 187.29 | 199.71 | 162.86 | 139.82 | 96.66 |
| Interest | 12.66 | 4.32 | 4.44 | 4.40 | 4.50 |
| Gross Profit | 174.63 | 195.39 | 158.42 | 135.42 | 92.16 |
| Depreciation | 38.89 | 37.08 | 37.06 | 35.50 | 36.67 |
| Profit Before Tax | 135.74 | 158.31 | 121.36 | 99.92 | 55.49 |
| Current Tax | 55.24 | 59.34 | 34.43 | 1.53 | 0.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.29 | -4.87 | 6.12 | 28.58 | 12.48 |
| Reported Net Profit | 83.79 | 103.84 | 80.81 | 69.81 | 42.88 |
| Extraordinary Items | 4.84 | 5.05 | 1.21 | -2.14 | -0.47 |
| Adjusted Net Profit | 78.95 | 98.79 | 79.60 | 71.95 | 43.35 |
| Adjustment below Net Profit | -0.14 | -0.14 | 0.32 | -0.29 | 0.17 |
| Profit/Loss Balance carried down | 515.38 | 424.64 | 354.31 | 295.60 | 257.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 12.96 | 12.96 | 10.80 | 10.80 | 5.40 |
| P & L Balance carried down | 586.07 | 515.38 | 424.64 | 354.31 | 295.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 12.00 | 12.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 1.20 | 1.20 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 7.80 | 9.67 | 7.53 | 6.46 | 3.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 105.50 | 98.89 | 90.42 | 83.95 | 78.66 |
| Book Value(Adj)-Unit Curr | 105.50 | 98.89 | 90.42 | 83.95 | 78.66 |