| NCL Industries Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 502168 |
NSE Symbol : NCLIND |
P/E(TTM) : 15.73 |
|
ISIN Demat : INE732C01016 |
Div & Yield% : 1.02 |
EPS(TTM) : 12.47 |
|
Book Value(₹) : 197.93 |
Market Cap(₹Cr) : 887.02 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,977.25 | 2,331.97 | 2,044.47 | 2,045.93 | 1,749.22 |
| Other Income | 20.30 | 18.21 | 19.23 | 11.13 | 6.59 |
| Stock Adjustments | -0.10 | 11.15 | 0.10 | -0.05 | -16.56 |
| Total Income | 1,997.45 | 2,361.33 | 2,063.80 | 2,057.01 | 1,739.25 |
| EXPENDITURE : | |||||
| Raw Materials | 312.23 | 309.06 | 227.66 | 252.38 | 204.75 |
| Power and Fuel Cost | 418.61 | 508.20 | 548.83 | 432.33 | 306.37 |
| Other Manufacturing Expenses | 445.96 | 489.01 | 434.55 | 419.11 | 345.95 |
| Selling and Administration Expenses | 608.04 | 753.86 | 614.20 | 668.24 | 534.80 |
| Miscellaneous Expenses | 14.05 | 7.65 | 10.13 | 8.70 | 6.77 |
| Employee Benefit Expenses | 75.46 | 66.05 | 60.08 | 56.69 | 50.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 123.09 | 227.51 | 168.35 | 219.56 | 290.32 |
| Interest | 23.87 | 24.14 | 26.92 | 25.21 | 21.66 |
| Gross Profit | 99.22 | 203.37 | 141.43 | 194.35 | 268.66 |
| Depreciation | 56.29 | 55.72 | 48.49 | 44.52 | 40.88 |
| Profit Before Tax | 42.93 | 147.65 | 92.94 | 149.83 | 227.78 |
| Current Tax | 13.34 | 41.68 | 23.68 | 41.82 | 69.84 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.21 | 11.76 | 23.27 | 9.87 | 9.26 |
| Reported Net Profit | 25.38 | 94.20 | 46.00 | 98.14 | 148.69 |
| Extraordinary Items | -3.95 | 1.93 | 0.52 | 1.10 | 0.53 |
| Adjusted Net Profit | 29.33 | 92.27 | 45.48 | 97.04 | 148.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.66 | -0.71 | -1.08 |
| Profit/Loss Balance carried down | 175.60 | 124.97 | 144.20 | 114.87 | 28.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 45.83 | 43.57 | 63.57 | 68.09 | 61.31 |
| P & L Balance carried down | 155.15 | 175.60 | 124.97 | 144.20 | 114.87 |
| Dividend | 4.52 | 6.78 | 6.78 | 13.57 | 6.78 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 40.00 | 30.00 | 30.00 | 40.00 |
| Dividend Per Share(Rs) | 2.00 | 4.00 | 3.00 | 3.00 | 4.00 |
| Earnings Per Share-Unit Curr | 5.61 | 20.83 | 10.17 | 21.70 | 32.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 191.10 | 189.04 | 171.30 | 164.50 | 146.96 |
| Book Value(Adj)-Unit Curr | 191.10 | 189.04 | 171.30 | 164.50 | 146.96 |