| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : KRISHANA |
P/E(TTM) : 24.36 |
|
ISIN Demat : INE506W01012 |
Div & Yield% : - |
EPS(TTM) : 29.75 |
|
Book Value(₹) : 92.39 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,358.24 | 923.90 | 322.82 | 319.36 | 188.73 |
| Other Income | 9.93 | 1.80 | 2.89 | 1.40 | 1.97 |
| Stock Adjustments | -12.59 | 53.17 | 3.59 | 8.07 | -3.28 |
| Total Income | 1,355.58 | 978.87 | 329.30 | 328.83 | 187.42 |
| EXPENDITURE : | |||||
| Raw Materials | 896.46 | 669.18 | 211.76 | 204.68 | 99.63 |
| Power and Fuel Cost | 38.51 | 29.69 | 4.32 | 3.76 | 2.68 |
| Other Manufacturing Expenses | 63.43 | 45.94 | 34.86 | 20.63 | 11.41 |
| Selling and Administration Expenses | 140.87 | 88.38 | 2.17 | 30.02 | 22.06 |
| Miscellaneous Expenses | 3.56 | 2.55 | 8.04 | 1.33 | 0.65 |
| Employee Benefit Expenses | 18.84 | 13.14 | 13.69 | 11.51 | 10.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 193.89 | 129.99 | 54.44 | 56.90 | 40.91 |
| Interest | 39.45 | 36.76 | 6.82 | 4.05 | 2.27 |
| Gross Profit | 154.44 | 93.23 | 47.62 | 52.85 | 38.64 |
| Depreciation | 31.18 | 34.16 | 8.68 | 10.06 | 10.24 |
| Profit Before Tax | 123.26 | 59.07 | 38.94 | 42.79 | 28.40 |
| Current Tax | 21.59 | 10.52 | 7.09 | 14.38 | 7.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 15.14 | 8.11 | 5.11 | -1.06 | 1.57 |
| Reported Net Profit | 86.54 | 40.44 | 26.74 | 29.46 | 19.58 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 86.54 | 40.44 | 26.74 | 29.46 | 19.58 |
| Adjustment below Net Profit | 0.00 | -30.91 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 168.45 | 160.47 | 135.21 | 107.12 | 88.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.09 | 1.55 | 1.48 | 1.37 | 1.25 |
| P & L Balance carried down | 251.90 | 168.45 | 160.47 | 135.21 | 107.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 14.00 | 6.54 | 8.65 | 9.94 | 7.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.08 | 48.62 | 84.69 | 72.82 | 55.80 |
| Book Value(Adj)-Unit Curr | 62.08 | 48.62 | 42.35 | 36.41 | 27.90 |
