| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '16 | Dec '15 | Dec '14 | Dec '13 | Dec '12 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 23.61 | 13.88 | 101.19 | 61.48 | 57.14 |
| Other Income | 0.11 | 0.05 | 0.00 | 0.10 | 0.15 |
| Stock Adjustments | -2.71 | -0.15 | 0.13 | -1.32 | -0.38 |
| Total Income | 21.01 | 13.78 | 101.32 | 60.26 | 56.91 |
| EXPENDITURE : | |||||
| Raw Materials | 16.23 | 9.29 | 96.63 | 53.68 | 52.58 |
| Power and Fuel Cost | 0.26 | 0.24 | 0.10 | 0.08 | 0.13 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 1.00 | 2.08 | 0.01 |
| Selling and Administration Expenses | 0.62 | 0.96 | 0.75 | 0.74 | 0.92 |
| Miscellaneous Expenses | 0.02 | 0.02 | 0.05 | 0.04 | 0.00 |
| Employee Benefit Expenses | 0.56 | 0.50 | 0.51 | 0.50 | 0.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.29 | 2.74 | 2.27 | 3.14 | 2.81 |
| Interest | 1.12 | 1.06 | 0.20 | 0.12 | 0.09 |
| Gross Profit | 2.17 | 1.68 | 2.07 | 3.02 | 2.72 |
| Depreciation | 0.75 | 0.89 | 1.09 | 0.73 | 0.67 |
| Profit Before Tax | 1.42 | 0.79 | 0.98 | 2.29 | 2.05 |
| Current Tax | 0.50 | 0.24 | 0.22 | 0.01 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.92 | 0.55 | 0.76 | 2.29 | 2.05 |
| Extraordinary Items | 0.04 | 0.00 | 0.00 | 0.00 | 0.06 |
| Adjusted Net Profit | 0.88 | 0.55 | 0.76 | 2.29 | 1.99 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 16.31 | 8.16 | 7.40 | 5.11 | 3.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -7.61 | -7.61 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 24.84 | 16.31 | 8.16 | 7.40 | 5.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.26 | 0.16 | 0.22 | 0.65 | 0.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 17.92 | 15.49 | 13.17 | 12.95 | 12.30 |
| Book Value(Adj)-Unit Curr | 17.92 | 15.49 | 13.17 | 12.95 | 12.30 |